杏彩体育官网

当前位置: 杏彩体育官网/两会专题2021/操作评估报告
预算工作报告
信息来源: 信息内容时段:2022-01-14 10:08 阅读次数: 关闭

 

 

关于上海市松江区2020年预算执行情况

和2021年预算草案的报告

——2021nian1yue12zhurixianshishisongjiangqudishiwujie

guomintixianqiatanhuidi9cihuiyineirongshang

shanghaishisongjiangqucaizhengbumenju

 

每个代表人:

shousongjiangqu𒆙rengenzhengfujigouweituodaili,xiangluntanhuishujusongjiangqu2020nianxiangmuyusuanzhidingqingxinghe2021nianyusuanbiaocaoan,qingyujueyi,bingqingliexijishurenyuantichuleyijianshu。

 

一、2020年预算执行情况

 

2020nian,gaiquminzhenggongzuodeyixizhuxixinhuangjinshidaizhongguorendaibiaoxingshichangjingjijiquanzhuyixinlizhunbeiweidezhidao,zheliguancheguanchezhixingguanchezhixingdangdedangdeshi9dahedangdeshibajieerzhong、sanzhong、sizhong、wuzhongdangdaihuijingshenli𝓰liang,zaishiwei、gonglugongchengfuhequweideneixinqiangdayinlingxia,zaiquzhengxiefeichangchangweihuidejianchajianchazhidaoxia,fengxingxinjinzhanjingyinglinian,tongchouguihuajijicanyuxingtuijinchuanranbingkongfanghejingjinenglishijiejinzhan,bao🦩chi“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,qieshizai“jijicanyuxingdecaizhengbumenzhichucelveyaobiandejijicanyuxingchengshi”he“caizhengbumenzhichucailiyaofanganduoshangjuesuanbangongjixiaofuwuguanli”liangzhishangxiabushaogongfu,jingjiunaiyongwancheng“liuwen”bangong,duoshangluoshizeren“liubao”derenwu,weizhangbanyuang60kechuangzoudaozhizuohegaiqushenghuoshehuidepingjingdiannaoyunxingjicunzhendejianshezhizuojiakuaisudushenhuadailailejiangudehezijinweihu,zhangqixingguokuyusuanbiaoshenliwentizongtibujushangbaozhenglehenbucuoxianzhuang。

(yi)2020nianjibengonggongxinxixiangmuyusuanyunxingtiaojian

1.一半服务性工程预算薪资执行力具体情况

quwujierenbaci🉐huiyineirongyianliyongde2020nianzhenggequjibengongyongxiangmuyusuanxinzishouruzhibiaotixiwei223.15yi,jingquwujiezhongguorenmindaxuechangweihuidisiershiqicibangonghuiyihuozhun,pizhundabufengongtonggaisuangongzishourujinxingdiaojiewei220.62wanmeiyuan,quniantongqifazhan4.8%。zhengnianzhidingkeshiwei220.62duoyi(jianfuzhuyi),biqianniantuopinzhifu10.11wanmeiyuan,kuoda4.8%。

2.一样 公开估算费用支出 施行情况下

quwujierenbacida👍huiyantaoyijude2020niangaiqudabufengonggongxingyusuanbiaobochumubiaowei325.836yi,dangzhongqubenjiyusuanbiaojingfeizhichu256.196yi。jingquwujierenmindaxuechangweihuizaicishiercihuiyichupingbaopi,jujuequbenjibangonggongfuwugusuanbochuxiuzhengwei250.605yi。2020nianquanguozhidingjielunwei319.01shangyiyuan(zhuyaobaokuoxinzengdequchuyizhengfuxunchanggongsizhaiquanzongzhichu2yimeiyuan)(jianfuluer),bibennianjianqing20.4yigangyuan,biandi6.0%,dejiangdiyuanyouzuizhuyaoshizhengfubumentongchangzhaiquantouzixinyongedubimianjiyajiantongchangxingkaizhifeiyongdeng。fenjifenleicishixingqingkuangwei:qubenjikaizhifeiyong250.6shangyiyuan(jianfulusan),tongbizengsubiandi6%,wanbidiaojiefeiyongde100%;zhenjixingzhichu68.416yi(qizhongbaohanquduizhengaibianshoukuan16.65yigangyuan,jianfuzhuba),bixiadiao6.2%。

2020nianquansheng“sangong”zhuanxiangjingfeizhichufeiyong5868.29wankuai,tongbizengzhangbiandi13.4%。lingwai🧔:qubenji“sangong”zijintouruzongzhichu5194.9𓆏6duowanyuan,huanbizengzhangjijuxiajiang14.7%,liruyingongchuguoliuxue(jing)jinfei28.01laiwan、yingongzhuanyongchegoumaijizhengchangyunzuoweibaofei5064.95shiwan、gongwuhuodongkefufei102wankuai。

3.寻常公共信息项目预算出入平衡量的情况

2020nian,quanxianjibenshanggonggongfuwucaizhengyusuanchuangshouwancheng220.62yiyuanrenminbi,jiafaxingduiqujiezhangjingbutiefeixiaoyi96.02wanyuan,diaodonggongchengyusuanwendingxinggaodiaoshixinjijin21.5wanyiyuan,quniantongqijiezhuannianshouru9.08yi,congzhengfubumenxinggupiaojijinfangru156yi,congguoyouzhizibenshengyifeiyongjiaru0.91wanmeiyuan,xinkaiquchubumenchangjianzhaijuanlirun2yimeiyuan,zairongzidaikuanzhengchanggongsizhaiquanxinzishouru8.6duoyi,zongjinequnianpingchanggonggongfuwuxiangmuyusuanyinglishumuwei373.736yi。zhenggequpubiangongyongyujuesuanshouruzhichujinxing319.01yimeijin,dangdizhengfusiﷺdeguozhaihaibenbochuꦰ8.7wanmeiyuan,jiezhuanxianianjieyu1.97yiyuanrenminbi(hangaizhongxinheshiliduchatongzhijiezhuan),buzhichengbenyusuanpingwendiaojieqihuobijijin44.05yigangyuan,bennianchuruwending。

(er)2020niandifangzhengfuxingjijin、qihuo、xianhuo、weipangaisuanjixuzhixingzhengzhuang

1.政府部门性股票基金概算纳入完成时候

quwujierenmindaxuebacilihuiyianyongde2020quanguoguojiaxingjijintouzigaisuanlirunzhibiaowei65.75wanyimeiyuan,jingquwujierenmindaxuechangweihuisan、ershiqicijiaohuhuozhun,tongyangxianzhengfuxingzhaiquanchengbenyusuanshouludongdediaozhengwei72.33yimeiyuan。nianduyuqizhidingjieguoxianshiwei71.366yi(jianbiaogesi),biqiannianjianshou45.01yigangyuan,tongbizengzhangzhoujiang38.7%,dangzhong:guojiadipitudichurangjinlirun64.425yi,dachengshijichutiaojianzhuangzhimokuaihuafeilirun3.65yirenminbi,wushuijiagongchulizhanjiagongchulifeiyingshou3.05wanyuan,caipiaowanfacishanhuo🐷dongjindenggerenshouru0.24wanyi。

2.人民政府性基金投资决算支出费用连接原因

quwujierenmindaxuebacijiaohutaolunshiyongde2020nianquanshidangdizhengfuxingzhaiquanchengbenyusuanbochuwanchengzhibiaowei108.18duoyi,jingquwujierenchangweihuidierershiqicidahuihuopi,zhengdezhengfubuxingtouzijijinjuesuanzongzhichudiaozhengwei148.9yiyuanrenminbi。quannianduyuqilianjiejieguowei148.16yirenminbi(hanxintianjiarulediandangdizhengfuzhuanmenzhaijuanjikangyiyoudianguozhaifuchu28.8yiyuan)(jianfuluwu),biqiannianzengduo52.52yigangyuan,wanzhengxiuzhengyusuanbiaode99.5%,zaizheidangzhong:guoyoukongguguoyoutudichulingjinshishourujihuadefeiyongzhichu 112.14yimeiyuan,chengshiwushuizhiliaofeirangdefuchu23.07wanyi,kangyiteyiguozhaizhichu8.3wanmei🌜yuan,difangjichuxingdesheshizhinenghuafeihelianpaidejingfeizhichu3.86yimeijin,shishicaicishangongyijindengqitazhichu0.79yiyuanrenminbi。

3.市政府性债券费用预算开支平衡点现状

2020nian,quanshengxiangguanbumenxinghuobijijinshouyitixian71.36yigangyuan,jiashenmeshihoushangshiduiquqingsuanjingbuzhukuangerenshouru19.99yirenminbi,qiyonglijieyingyu61yiyuanrenminbi,xintianjiarulechangsuoquzhengfuzhuanxiangduchagongsizhainianshouru20.5wanmeiyuan,kangyitebiedeguozhainaru8.3shangyiyuan,zaitouzizhuanxianggongsizhai1.5shangyiyuan,leijishudangshizhengfubumenxingsimujijinshourushuipingshiyongliangwei182.65ꩵyiyuanrenminbi。2020nianquanshizongzhichuwangong148.165yi,zaifengtouzhuandingzhaijuanhaibenshouruzhichu1𓄧.56yi,diaoweizhidabufengongyongsheshicaizhengyusuan15yiyuanrenminbi,yuexiangdiyue17.99wanyimeiyuan。

(san)2020nianguoyoutudizibenguanlijingyingdegaiyusuanchengxuzhixingxianxiang

1.国企資本营业概预算年收入审理现象

quwujiezhengxiebaciyantaohuitaolunwanchengde2020nianwoquguoyouqiyejijin🙈yunzuoyujuesuanshouludezhibiaowei2.46yi。quanniandushishishangjixuzhixingzuizhongjieguowei2.73duoyi(jianbiaogeliu),bi✃quniantongqituopinzhifu0.386yi,yanzhang16.2%。

2.国有土地投资基金营业决算拨出审理条件

quwujierenbacikuodahuiyiyishishixiande2020nianwoquguoyoukongguzibenguanlicaozuogusuanhuafeibiaozhunwei2.1wanಞyiyuan(jianbiaogeqi),yizhengnianhelijinxingzuizhongjieguowei2.1yimeijin,biquniantongqijiaru0.8yiyuanrenminbi,gaodingjinnianchugaiyusuande100%。tongchangdaitiguotoupinpaiyizhiyuyuangongpinpaizengzi。

3.国家资源操作工程预算结余稳定平衡时候

2020nianjitisuoyouzhichongfenjiamenggusuanxinzishourumanzu2.73yiyuanrenminbi,suanshangqunianjiezhuangongziyingshou🅰jiyidongxinggongziyingshou0.62yirenminbi,guoyouzhizibengongsiyunzuoxiangmuyusuanyingshoushuliangwei3.35yimeiyuan。2020nianguoyoutudizibenjiamenggongchengyusuanzongzhichu2.1wanyimeiyuan,diaochengzhixunchanggonggonggaiyusuan0.91wanyuan,churuxiangdiyue0.34yimeijin,jiezhuanxianianshiyong。

4.公共服务财政部门补贴政策财力完成情况下

2020nian,qubenjiyibanlaishuogong🥂gongxinxigusuancaizhengzijinzhunbeiguoyoukehukehuzhuantibuzhu1yiyuanrenminbi,zhuyaodeshiyongxinsongjiangfangdichan🍎(jituangongsi)zengzi。

(si)2020niandifangzhongyangzhengfugongsizhaiwugenbenshijiqingkuang

1.地儿政府机关财产上限问题

2020nianbennian,quanshengzhengfujiguancaichaneduwei238.8yiyuanrenminbi,lingwai:✱yibanlaishuofuzhaijiaoyie122.16yi,zhuanxiangjiekuanjine116.7yirenminbi。neishihou,shibuxuyaozhixingwoqutianjiaxianzhengfuzhengfuzhaiwujine22.5yi,jinlai:xinzengjiajibenzhaiwujiufenjine2yigangyuan,zengjianzhuandingjiezhaiedu20.5wanyuan。2020niannianguan,quanshengzhengfubumenjiezhaidaewei261.3wanyi(jianfuzhujiu),jinlai:yibangongsizhaiwuedu124.1yimeijin,duchatongzhigongsizhaiwuxianzhi137.2yiyuanrenminbi♉。

2.地方现政府借债账户额度原因

2020nianbennian,bumenjiezhaichengbeneduwei125.89wanyi,zaizheidangzhong:changjiangongsizhai68.09yigang🅘yuan,zhuanxiangzhaiquantouzi57.8wanyimeiyuan。neishihouhuafentongchangqingkuangqiyezhaiquan2wanyiyuan,zaidaikuanyibanzhaiquantouzi8.6shangyiyuan;tianjiazhuanxiangjihuagongsizhai20.5yi,zaizijinzichazijiuzhaiquantouzi1.5wanyuan。neinianmibudeyiyangguozhai8.7yihezhuanyezhaijuan1.5yimeiyuan。2020niannianguan,quanshengquzhengfuwaizhaitouzikuankeyongzijinwei148.29wanmeiyuan,zheilimian:yibangongsizhaiquan69.99yimeijin,zhuandinggongsizhaiquan78.3yimeijin。guojiazhitongchejingjikangyiteshuguozhai8.3yigangyuanguishuyushangsibutieshishouru,burongru benjizichanchaxunyue。

(wu)2020niancaizhengyusuanshiqingbaokuoqingkuang

2020nian,gaiqucaizhengzijinshangbantongguoquwujierendadaibiaobacijiaohuxiangguanlianbiaojue,yigaiquzhongzhongzhizhongshangbanmubiao,chixuwenziweixintouxiang,tuxianshangbanzhongzhongzhizhong,tiqianzuohao“liuwen”shangban,zhuahao“liubao”mubiao,quanliyifurenkedouguoyibingfangfanzhanyi,weigaiqujingjishehuicunzaianquanzidongyunxingheshehuicunzaiguda♐juanquandailaileqiangyoulidecaizhengzijinbaohu。

1.精准度支技企业公司复工开产开产,夯实基层基础金银珠宝,有他这辈子的财源引进经济发展新动力

zhengjijifazhangjiaoxingg60kechuangguodaozhongxiaoxingqiyejujiyingxiang,genjuzhongxiaoxingqiyezhengcexingheminzhengzichandeyindaohebangzhuyingxiang,quanxinquanyizhichiruanjianshengjiguanjianjixiaozhongxingweizhongxiaoxingqiyedengdeshichangzhuyaokaifa,zhaozhunbenququyujingjishihuiguanjianpan,zhaozhun🐟quyujingjishihuikaifajujuequan。sanshijujiaoshengjiguanjianbuduandijianlizuixianjinjiagongyezhigaodian。2020niancaizhengtingzaidezhichiqiyegongsichengzhangfangbianleijiazhichu29.36yimeiyuan,qizhuyaoshiyongyu:qinliuyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanti19tiaotiaolibutiegongshou1.35wanyimeiyuan,bangzhuzhuangdayiliukaifaye4.57duoyi,wenhuachanyeyinlinggupiaojijin2.56yi,shiyongchuxiangongyeqiyejixianjinfuwupeixunyejinzhan1.33yigangyuan,cuijinshehuitesehua、zidongguojipinpaisheji2.21duoyi,kejirenyuandefazhanzhuanxiangjihua1.7yiyuanrenminbi,weishangzhongxiaoxingyetishengzhuanye15.7wanyiyuandeng。diertuopinjingzhunshicezhuliqizhuangzhishukunjienan。keyitongguotuidongjinrongfuwutouzigangangdeqiaoqizuoyong,jianzaozhuangzhiyujinrongfuwutouzizhuangzhidexiangguanxinxidatongniudai,gaishanzhuangzhitianshitouzinanmaobing。qucaizhengbumentuizhuchuangli“zhengzhoushiputongxiaoweizhuangzhixiangguanzhengcetianshitouzidanbaorenlicaichanpinanquanguanlizhuzhangsanjiaojingjiquanxingg60kechuangzoulanganquanfuwuxingguanlijichu”,tuichuquanxiangshouzhiyishizhengfuzhuyaodaode“picixianbao”xinzhengcecuoshifengtoudiyadanbaobaoxianyewushebei,kexuechuangxinfengxianguankonganquanfuwuxingguanlicelve,henhaoanquanfuwuxingguanlishitixingquyujingji,2020nianjizanzaofuqiyedechao300jia,xinyonggerenshouxineduchao15yimeiyuan。

2.严格要求自己以群众为中心站的进步思路,维持不断提高大致惠民服务保障技术水平

jianchiyirenminqunzhongweixuexiaodefazhanqianjingdexiangfa,buduandediaogaozhongxinzijinliangtouruchengdu,querenkangyizijinlianganshiwanmei,baochiganhaoyouhuixing、jichulilunxing、doudixingzhongxinjianmei,cujinhuijianli“youyouyidingyu、xueyouyidingjiao、laoyouyidingde、bingyouyidingyi、laoyouyidingyang、zhuyouyidingju、ruoyouyidingfu”deyaoqiu。2020niangaiquminshenggongchengjinru130.19duoyi。yileishidejiaoyuzhichu45yi,qizhuyaoyongdao:yunjianxuehuile、huayangyoueryuan、yongfengjiayuanchuzhongdengxinxiujiangongchengxiangmu,yuanshedazhongxiu,🍸jiaoxuekexitonggoumai,youeryuanchengxuyunxingbaojiahuhangdeng。eryiliaobaojianweishengqingkuangtoujin21.65duoyi,guanjiandaiti:zhuyifengxianfangkong,jigouꦿzhanyishenggaigaizao,yiyishenghebiaocengzhiliaodanbaoweishengqingkuangguanlichanpinpeixunjigouzhanzidongyunxingdanbao,gongzhongweishengqingkuangguanlichanpinpeixun,zhiliaodanbaoshehuixingjiuzhudeng。sanshishehuixingdanbaokaishi36.59yiyuanrenminbi,changjianshiyongzai:xinguanyiqingfangzhiwengangchuqushangbanshiyong,shejiaofulidaiyuyuangaigaikuojian,zhonglaonianjieduanyitihuajintiefei,zizhuchuangye,chuqushangbanjiaixingongyigangweigongzuozhizeguojiabutie,shehuihuayanglaotigongfuwu,zhicanrenshouzhu,shejiaojiujideng。sishicuntunfuxingtoufang11yimeiyuan,zhongdianzai:cunliwangluozonghebangdai,zhongshengdoushijinxiandainongchanpinjiagong,cunzibiange,zongkaidiqujinghuazhizuodeng。wushidoushibiangetouzi15.95wanmeiyuan,zuizhuyaoyongyi:laochengbiange,jiujiefangzhengtixingbiange,fangxiuqi、benshenqijiezhuangguochengzhongdeng。juminyinxingdiaolirengjiushizhuanxiangzijinliangzhichufeiyongzhichufeiyongdeyinlingdianhequyouwanqiandian,querenfeichangyouxiandezhuanxiangzijinliangzhichufeiyongzijinliangyongzairenkoushang,yizhibuchongjuminyinxingliangdian,cumanzushimindazhonggongxiangshebeizhidugaigezhongdachengguo。

3.聚焦点大都市茶叶品质提高了,专心致志弘扬百姓大都市为百姓基本原则

leguanjianzaoziranshengtaiqianlvsechengzhen,jianquanchengzhenzonghejiaotongguanli,fanfuhenduochengzhenrenwenjiaoyu,quandifangzidongdui🔯jiaochengzhengaopinzhishenggao,nengrangrenminwenxin,rangkehushunxin,fanfuchengxianzhongguogezhongxiandaihuaxinsongjiangdechengzhenyoushi。zhuanxinjianxingsanyansanshi“renmenxianchengrenmenjian,renmenxianchengrenpinmen”jiweizhongyaoguanlilinian,zhangxianyiye、yijudishidedishihuanjing。sanshihuanjingdijiyouyanjinghuaqidejianshejibaohuhaotoushen29.02♉yiyuanrenminbi,zuizhuyaoyingyongzai:shiergewushuipaifangchanggaigaizao,xinggutifeiqiwuduiyuantouqufenjianyao、huanweijizhengquechuli,daolushangjishirongdengguangzhaomingjingguanguihuashejibuduantigaoziji,gongyuanlvjingzongmianjixintianjiarule,dianya、shui、turangyoujizhidengmoyangdahuanjingdezhiliangbuduantigaozijideng。erheliuguanzhijimoyangqiushugoujianchanchu18.67yimeiyuan,shouyaodaiti:nongtianshuilishuidiangongchengshigongguihua,heliushengtaihuanbaozhenggai,nongcundiquhuobawushuichuzhihuoshishengtaihuanbaolangdaoguihuadeng。sanshizonghepinggujiaotongguanlicaizhengtouru20.07yimeijin,shouyaocaiyong:husuhutielujiaotongjianshegongcheng、g60songjiangduanwenxianglulijiaogongyexiangmujianshe,youguidianchet1、t2xianguochengzhongjianzao,wuzhugongluchaijianguochengzhong,ronglelushebeidaxiu,jinyulukuayoudungangguochengzhong,chentagongluzhongxinmingmingguochengzhongdeng。sishidachengshifanweikuozhangefangmianfangru23.86yi,zhuyaoshiyong:zhongbeibuxinchenmingcijieshitaquyuxingtiandicunliang,tiandihuishouliyonghuadeng。wushiwenhuafangjin9.49yi,jutiyingyongzai:songnanjiaoyehuangruogongyuandeguihua,tiyukeguangongchengjianzhu,“liangguanyici”deguihua,dongqichangkejiguanzhantingbuzhi,sheshanlvjuqujiaoxingququyuhuanjinggongchengjianzhudeng。

 

4扎扎实实认真落实民政策略,竭尽全力提生民政改变成长 成效

紧紧地贯穿“公司薪水、准确把握主要、不稳定性基本性、保障民声、提高管理系统”的总目标值,扎实做好财政改革发展各项工作。一是全面保障疫情防控资金,积极支持企业复工复产。强化资金保障工作机制,坚持把疫情防控资金保障放在优先位置,坚持抗疫情🍰和保民生两手抓,全力🅰保障松江疫情防控“26条”和“19条”等的政策下地,累积禽流治理直接的加入5.2亿元。二是制定新一轮财政管理体制,充分调动基层发展经济的积极性。广泛调研制定新一轮财政管理体制,进两步调任各街镇(产业园)招商银行引资和民政增加的乐观性,精炼面层个人资产保障机制力,不停的提升公用精准服务匀称等化水准。三是坚守政府部过“紧这天”,力压减一半性收入支出。保证节用裕民,带领推进将区政府过“紧岁月”飘落在实处,严把花费关闸,压基本上保特别,从严控制工程概算追加,突破工程概算运行进展情况,从严压减非急求非基础花费,全年度积累压减基本上性支出11.78%四是加强绩效评价,不断完善预算绩效管理。制发《关于我区全面实施预算绩效管理的实施办法》,选择重点预算项目、部门整体支出和财政政策等70个,牵涉到概算费用30.7亿元人民币,积极开展工作工作绩效考核前评介、工作工作绩效考核跟踪软件、相关部门整体化评介及其优惠政策评介,将工作工作绩效考核控制本质特征性置于到项目预算控制中,增加财政资金使用效益。五是深化完善政府购买服务管理机制。制定政府购买服务实施意见,形成“两张清单”明确购买服务事项范围,全面压实采购人的主体责任,完善重点重大项目监督管理。六是发挥直达资金债券资金使用效益,促使国税总局的政策办法洛地起效xunsujiang10.3wanyiyuanzhongxindifangfa♎wangzijinlianglianghuajiangjieyangezhixingdaojigouhejutihuachanpin,keyizhijiehuiqilimin,qudongzhiduluodiyezouxiao;shidujiarujiekuanmianji,jianhuanguokushouruzhichuwenti。jianggongzuofanganguozhai20.5wanyiyuanyongzaijumingegelingyudegenbensheshishebeiguihua,jishishengchengzhenshiwutigongzuorenwuliang,chanshengguozhaiduichengshifazhandelakaixiaoying。

2020niantuyuqilaidexinguanfeiqizhongzhuyijicaizhengzijinjingjitiaojianzuoyedaiqulepangrandawuchongzhuang,zaiquweidezuijiashangjilingdaohequrendaihuiyizhiyuchangweihuideqiangyoulidejianchaxia,zaigejiezhen(kejiyuanqu)、gegebumenmenheshidaiduofangdexinxihuazhichiruanjianxia,minzhengzhichunaxiangshiqingjiaoqiangtuiguang,bingzaiqingyufanghedisanchanyetishengzhuangdaqianjingtongchouguihuazuodao,dierminzhengzhichushouluzaibijiaoyounanduzhongshizhongweichilepinghengtishengzhuangdaqianjing。danshihuitishengbodongdisanchanyecaozuodedashengtaihuanjingzhaoyangbupingheng、bunengquedinghao,shehuixingdisanchanyetishengzhuangdaqianjingzhaoyangmianlinqiansuoshangwudebijiaoyounanduhekaoyan,baokuoyou:xinguanxinguanfeiyanbingzaiqingdaiqudeminzhengzhichushouruzhichubiaoguanxijinzhangxuduanqimianlin;zaisongjiangdisanchanyejianmeigaopinzhiliangcaozuotishengzhuangdaqianjingdedaoyilushang,minzhengzhichuxiangguanzhengceduisanwei🐠xiandisanchanyehetesexingyedezhidaoshiyongzenmeyangcainengchongfenfahui;minzhengzhichufeiyongcaozuozhaoyangjuyounandian,feiyongjixiaopingjiacaozuodeshejilinianhaisuoxuquanmianshenrushijiderenxin。erqie“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。zan🦩menxuyaojiandingdexinnianxinren,zhinanershang,yizhipeiyangtigongli,zaiwanghoudeshiqingzhongmianduidekunnanhebijiaoyounandu,jixujiaqiangjutifenxipanduan,zhengmianjinxingxiaoguofangan,xixinkefuhechulihao,jiunengyushijubuweijianyuxiangqiankan。

 

二、2021年预算草案

 

2021nianbenquguokuzijinshouzhimingxixiangmuchengbenyusuanzhidingdejianyijiazhiguanshi:shizhongshizhongyixinmingxinshijianquanguosuzhoutesedeshehuijiquanzhuyijiazhiguanweijianyi,quanbujuebuquanmianluoshishishiqiaodingdangdedangdeshi9dahedangde19jieerzhong、sanzhong、sizhong、wuzhongdangdaihuixinnian,yongxinjuebuquanmianluoshishishiqiaodingjunweijingjixingtiaojianyunzhuanhuiyichuping、wuyijieshiweibacidangdaihui、wujiequweibacidangdaihuixinnian,zaiquweidegangqiangshangsixia,renqing✨buyijuebuquanmianluoshishishixinjingjixingjinbuqianti,shizhongshizhongwenzhongqiujinyunzhuanzongqierudian,yicujinbiangeyoupinzhijingjixingjinbushiyiti,yibuduanshenhuachushilecezuchengxingbiangeshiyixian,yibiangezizhuchuangxinweigenbenqushi,yichongfendemanzurenminqunzhongjinbuzhoukuodademeimiaojuzhuxuqiuweigenbenqianti,chongfendehuifaguokuzijinzaisongjiangxinshijianxinjingjixingjinbuzhongdegongzuozhizeyingxiang,jinbuzhoutupo“xianyouxiangmuchengbenyusuan,houyouxingfeiyongzhichu ”dezongzhiqianti,shizhongshizhongjixiaokaopingjieguodaoxiangdeqianti,juebuzaiyasuojibenshangxingxingfeiyongzhichu ,baohubiaozhunjineironglinyutouzihuibao,🍷zhenshijiakuaiguokuzijinziyuanxingshoujipeizhigaoxiaolvheyunxingxiaoguo,quebaojingjixingtiaojianjianliliangdehenhaolvkuodahezhidewenbutuijinwanshan,wei“shisiwuliu”tuanzhanchushigengjinyibuhenhaodexiaobianyouhuizhengcezhichenghejichuxingcaizhengbaohu。

(yi)2021nianpubiangongyongsheshiyujuesuanpeibeixianxiang

1.通常共公工程预算收入支出表发展实际情况

jichuxingsi⭕kaobenqujinqianfazhanzhuangdataishihexianxingzhengcekeguanyinsu,2021nianquanshiyibandegonggongfeiyongxinzidezhibiaowei🎀235.63yiyuanrenminbi(jianfuzhuyi),xiangbiyiwangdezengzhang6.8%。jiakaimaiguokuyuxiafajingjingjibutieshourushuiping76.14shangyiyuan,diaodongfeiyongwengushangxiadiaozhengzhaiquan37wanyiyuan,jiaruguoqichongfenhezuojingyinggongchengyusuan0.725yi,shangyinianjiezhuanxinzishouru1.97yimeiyuan,quanniandukejinxingpingchanggongyixinggongchengyusuanshourushuipingxuqiuliang351.46yimeijin。

jiehe“liangruweichu,shouruzhichufazhan”deyujuesuanshiyedanweibianzhiyiju。2021nianzhenggequjibenshangfuwuxingfeiyongshouruzhichuzhanyouliangwei351.46wanyuan(jianfuluer)。zaizheidangzhong:qubenjichengbenyusuanfuchurang270.28yigangyuan(jianfulusan),✤zhenji🍸gaisuankaizhizuzhi74.58wanyiyuan(yibanbaokuoquduizhenzhuandaozhichu12.075yi,jianfuluba),gongsizhaiquanhaibenfeiyongshezhi6.6wanyuan,quanshengzaidangniantongchangqingkuangxiafuwuxingyusuanbiaojieyushiheng。

2.区本级一样通用概预算经费支出包括具体安排状态

2021nianqubenjiyiyanggongzhonggusuanfuchuguihua270.28duoyi,dangzhongguanjianshouzhirang89.41duoyi,zhanniandu💞gongchengyusuande33.1%,gaixiangmujingfeizhichu180.87wanyuan,zhanquanniandujuesuande66.9%。

2021niangaiyusuanguihuagongzuoshangdaozezhongmingquezeren,baoguanjian、yaxunchang,qiantishangduixunchangxingbochuyajian20%,queshiwancheng“liuwen”yunzuo,wancheng“liubao”chengjiu。yifangmianwanchenghao“baonianzhongjiangjin、baogaosuyunxing”yunzuo。2021nianyinzengrenzengzidengzhuguanyuanyin,zuijibenqitazhichujiaoqiannianxiangmuyusuanzengjia7.4shangyiyuan,zhongyaojiezhuguankongfeigangxingqianti、feiguanjianxinggongchengxiangmupeibei,zhunbeihaoyuangongyubeifeijishouyaogongzuodedanbao♛。dierzhuashibiaozhunfanchoujinru。zaiyayibanlaishuodeqiantishang,zhuashiyoujiao、weishengqingkuang、shehuibaoxiandengbiaozhunfanchoudejinru,2021nianjizanjihuabuweigusuan78.34wanyi,zhanzhengchangꦰgonggongfuwugaisuanshouruzhichude29%,jiaoqianniannianzhongyujuesuandezengjia6.8%。sanshitigongfuwuzhangjiangsanjiaozhouxingyitihuazhanlvebujumubiao,tuidongwenhuachanyezhuanxing。2021nianchanliangyechuangyefuchirangjinezhansidegonggongxinxifeiyongyusuandaxingxiangmuzhichufeiyongde10%,jijixiangshangfahuinenglicaizhengzijinduishihuishejiaozhuangdadeyouliyucujinnengli。sishirenzhenguanchequanshenghexinyunzuoguidingyaoqiu,quanxinquanyiquebaohexinxinxiangmuxitonghuatuijinxiangmujianshe。2021nianxianzhengfujinxingtouzichanpingongchengyusuanchouhua506yi,jinlaichangjiangongyixingyujuesuancailianzhuang12wanyimeiyuan,zhengfubuxingzhaijuananzhuang38yiyuanrenminbi,tishengnishijianduankongzhijingzhundu。

anzhuangguojiaheshiyouguanyudangzhengxingzhengjiguanlixingjiejianziyuan,renzhendekongzhi“sangong”zhuanxiangzijinbuyunxuchaohubennianchengbenyusuandezhuiqiu,2021nianquanxian“sangong”jingfeigongchengyusuangongchengyusuanwei7741.78wandedaxie,bibennianyujuesuanshuxiahua9.1%,zheiqizhong:qubenji“sangong”zijintourugongchengyusuan6937.9qianyuan,biqiannianfeiyongshuzhoujiang7💦.5%,fenweiyingongchuguoliuxue(jing)zijintouru780duowanyuan、yingongzhuanyongchegoumaijijinxingbaoyangfei5786.12shangwanyuan、gongwuhuodongjiedaifei371.78wanmeijin。

(er)2021nianxianzhengfuxingzhaiquanyusuanbiaozhidingzhengzhuang

1.部门性股票基金费用出入均衡性情况下

2021nian,quanxianzhengfujiguanxingzhaijuanchengbenyusuannianshouru145.84shangyiyuan(jianfuzhusi),jiadishijizhuantizhengfubutiexinzi0.49yiyuanrenminbi,yongshangmeinianjieyu2.875yi,niandukekongzhizhengfubumenxingsimujijinxinzizhanyouliang149.2yi。quanshengzhengfubumenxinghuobijijin🌞yujuesuanjingfeizhichugongyingliangwei149.2yirenminbi(jianfuzhuwu),zaidangzhongdangdizhengfuxingguquanjijingaisuankaizhiqueding139.3wanyimeiyuan,zhuanxiangduchaqiyezhaiquanhaibenhuafeihelianpai9.9wanyimeiyuan,qunianquzhengfuxinglicaichanpinfeiyongjieyujunheng。

2.地方政府性基金、期货、现货、微盘项目预算重点设置现状

2021nianzhengfubangongshixinghuobijijingaisuanjingfeizhichufenpei139.3wanyimeiyuan。dangzhong,zhengfuburongzigongchengxiangmuanzhuang38yirenminbi,zhanzhengfujigouxinghuobijijin𝔍juesuanbochude27.3%,changjianshiyongduliufangjiamengzongbudejiaotongpeitaojibenzhishikuangjiazhuangzhidajian,yiliaofuwuweishengxuejibenzhishikuangjiazhuangzhigaikuogai,yanglaobaoxianzhuangzhigaikuogai,shengtaiziyuanshengtaihuanjingzhilijibenzhishikuangjiazhuangzhigaikuogaideng;guojiazhaijidiguapaichurangxiaoyijiezhangxingzhichu44.255yi;zhaijidizijilv25.635yi;ziyuanhuafenxihuazhengfubutie12wanyiyuan;shenghuowushuishebeijinxing🙈feijiwushuidailifeipeibei2.555yi;qiyezhaifuxi2.53yimeiyuan;shehuigejiebaojiahuhang、fucaiaixingongyijindengqitadezhaiquangusuanfuchu1.36wanyi,zhongdianzaidadaxingdashuiku(shanxia)yiminbanqianhoulaiyouhuizhengce、jiyanglaopingtaiyouyanjinghuaqizhengxiujiqidongbutiedeng。

(san)2021nianguoyoutudijinrongzibenshengchanyujuesuanzhunbeiqingkuang

1.国有制資本加盟预算表收入水平前提

2021nianquanshiguojiatouzizheqiyejingyingjuesuanshourushuiping2.06duoyi(jianbiaogeliu),qizhongbaokuo:gongyouzhongxiaoqiyeyingjiaochengben1.75yi,guoqiꦍguguli、guxishourushuiping0.36yigangyuan。jiazaiwangnianyuejigenghuanxingchunshouru0.35yi,2021nianguoqitouzizhehezuojingyinggaisuanxinzixiaofeiliangwei2.41yimeiyuan。

2.国家股资产加盟费用预算收入支出及不平衡量时候

2021nianquanxianguoyouhuaguquantouzijingyingguanligaisuanhuafei1.69yirenminbi(jianfuzhuqi),zuizhuyaodeshiyongzaijiaotoujiꦦtuanwangzhanbuxiawosizengzijulitaminyingqiyeguojiabutiejiaoyuzhichudeng。diaozhengzhitongchangqingkuangxiagongkaifeiyong0.72duoyi。2021nianjitisuoyouzhiguquantouzikaigaiyusuankaizhipinghengdian。

3.通用财政局补帖钱财概算按排

20💯21nian,qubenjiyiyang fuwuxingjuesuandezijinzuzhizhengfujigouxingbutiekuan8yi,juticaiyongguoyouqiyezhidugaigefazhanzichazijiuzhouzhuanjin7shangyiyuan,qushuguoyougongsigongsishizhengfurongzixinxiangmu0.85yimeijindeng。

(si)2021nianquchubumenzhaiwujiufentiaojian

1.空间政府部公司债务限制情况下

2021nianqichu,quanguozhenzhengfuzhaiwujiufenxian🏅zhieduwei261.3yimeijin,yijichangjianjiezhaixianzhi124.1wanyiꦇmeiyuan,zhuanyewaizhaishangxian137.2yirenminbi。

2.的地方镇政府公司债务现金余额情況

2021nianqichu,quanguozhenzhengfu༒caichanbenxishengyuwei148.29duoyi,shuyupubiangongsizhaiquan69.99wanyimeiyuanhezhuanyeqiyezhaiquan78.35yi。nijihuabiaoshenqingzhengfujiguantongchangzhaijuanhuabeiedu12wanyiyuan,guanjianshiyongyubumenjigoutouzijiamenggongzuo。yujiquerenjiexinhaijiuxingshi,zhuichangqimanbumenjigouqiyezhai16.5wanyuan。

(wu)yeneineironggongchengcaizhengzijindekexueanpaizhengzhuang

2021nian,woquminzhengyusuangongzuozhongjiangzaiciquanmianluoshizerenluoshizerenzhengjiminzhengyusuanzhidubijiaozhengjiyousuowei,chizhiyihengzhengfubangongshiguo“jinneiyitian”,yige💧jingdiaozhengzhichufeiyongkongjianjiegou,youxiangyouya,que🐲baominshengwentijitebiexingyetouzi。

1.工作长角形一身化发展中国家发展战略,纵深凝固缓解压力股息引领的示范区,提升G60刹车系统和动力提质提产成长

zhudongquanyewuzhangsanbianxingfenlishihuaguoduquanqiuzhanlve,tinggaoguojiajingjijujidu、fanweixianglianjiexinghezhengcejieduyitihuasudu,butingbiandongchanyehuajigou,jianchishenmedechuangxinzhangxianruanjian,jiaoyupeiyangxianjindianxingqunji,ladongchanchengjiaorongzhanlvebujuzhenduixingchanshengfanweizhangxianzhuanyejiaoshishifan,gaohaog60shuangyinqinghedonglicushiheerweiyihuayougaosuzhichengzhang,houdupobisuduronghejinqingshifangkechuangceyuandihongliqi。2021nianbutiezhengcezhizaoyekaifagefangmianjuesuanqueding29.84duoyi。gengshishiyongweixianjinshougong🍌zhizuoyechengzhang,xingyekongjianjiegoudiaozhun、qiyeshangyeyongdishouchudengdifangzongjishezhi7.84yirenminbi。erzhichixitongfuwuxingye、chuanmei🐬lingyubaokuowenhuazhishilingyudengshangjileihelianpai1.73wanyimeiyuan。sanshigulidehuayushangjiakexuejiyibuduanchuangxinfazhan,zengqiangyanfaguanlitoushen,gulidehuayubuduanchuangxinfazhanchuangyeren、jijituijingaoxinchanyejiyichengguozhanzhuanwei、zhishidianshiyongquanzhanlvebujudengjiaoduanzhuang2.75wanyi。sishigulixianyugegeqiyejinbujutianpaizhengcefuchijingji15yiyuanrenminbi。wushirenfazhanqianjinghuobijijinanpai2.52yi。

2.有效保障兜底筑起惠民防线,厚植惠民修复系统广大群众要,抓惠民也抓开发加快造福

jiuyuedaminshengzhiliangzhiliangbaozhanghedoudijijijinquxing,zhiliangzhiliangbaozhanggongyonganquananquanfuwushebeixiaoguogongqiuguanxi,zhenghegukeredianshijianyaodianyuanyin,jijijinqushudaoguanzhongduishehuicunzaianquananquanfuwudeyaoqiu,peiyangxindechengbenzengjiadian,zhuanweiminshengkunhuoweigaibianqushiqushidezhichengdian,shiminshengyouxiaogaishanhechengbenqushiqushixiuqixiangguan,zhenzhenzhengzhengcainengzuodao“zhuaminshengyeshizhuaqushiqushi”。2021niangaiquzhongxingefangmianzhunbei131.785yi。yileishishijiefuwugaisuanshezhi36.75yi,zhuyaoyongzuo:fuliyuangaikuogai,zhongguoshehuishenghuoyuanzhu,zeyewangluochuangyezhengfubutie,zhongguoshehuishenghuozuzhixingfuhua,laolingfulideng。dierjiaoyuxuexiaogongchengyusuanfenpei47.926yi,guanjianyongzai:yunjianxueyuan、huayangxueyuandeng32suozhongxinxiaoxueyoueryuanzaojiaojigouyuanxinqidejigaijian,xinchuzhongshenggaozhongwulishiyanshifangfashixiangmujibenjianshe、xiaoxuejiaoxueloubaoxiu、youxiaoxianjiezhushebeizhejiufeiyuxitongweihuyanghudeng,minbanjiaoshiduiyuanxiangmujibenjianshe、youxiaoxianjiefangfashejiheyouxiaoxianjiezonghexinggaigefangandeng。sanshizhenliaohuanbaoyujuesuananpai23.52yigangyuan,zhuyaoshiyonglai:qufengxianjingshengonggongweishengjiandujigougaikaigongjianshe,guangfulintebie、maogangzhenbaokuoshihudang♏zhentebiegonggongweishengjiandufuwuguanlijigoudengxinqidegongchengshigong,dezhenliaobaojianyiqizulinfei,shehuishenghuodezhenliaobaojianshehuijiuzhu,dezhenliaofeimianjiaobuzhujindeng。sishishiyongxiangcunlvyoudefazhanzhanshu、cunkougaigefangandefazhantouzixiangmubuzhi11.19yigangyuan,jibenyongyi:nongcunshenghuoshequfazhanpeitaosheshi,nonglinzonghebuzhujin,nongcunshenghuozonghejieduibangfu,doushizhizhongguoxiandainonglinxinxinxiangmukaifadeng。wushizhongxiaochengshizuoyongdafutishengxinxinxiangmujutianpai12.4yimeijin,zhushuayongzuo:laochengchulidongqiananzhigongzuo,nongcunfangzixiujiandeng。

3深入基层“三新”工作理念提促文旅产业结合,柔性生产省会城市治理激发文化温度因素,加强制度建设基础性分配擘画城市宏伟蓝图

yiwenculvyilvzhangwen,shenruxizhiyishuchuyouxiangrong“sanxin”beijing,fengfuxingouzhouguojiachanyefazhanshengtaiquanchuyoushifandianquchanyefazhangeshi,zhoudaotuiguangyijushebeishejiyugonggongfuwuziyuanyingwenyunxinghuanjing,jianweizhizhu“xiuhao”zhongxiaochengzhenjingmiluoshizerenchuli,rangyishutanxunrenminjiatingshenghuo,zhukediannaogongxiang“songjiangshiqing”,yingzaogaokougangaohexinneironggaochenniderenwenyishumeihaoshiwuzhongxiaochengzhen。yizhongshidiaozhengzongheguanligonggongjiaotongshejicengmianshezhi15.4wanyiyuan,baokuoshiyongyu𝐆:yuyangdajiejichujianshe,yexingonglujiaotongkaituo,nanyongfenggongjiaochelubiantingchexinchebaoyangchangxinqide,youguidianchet2xitisheng,ququxiangmuduijie(duan🐻toulu)shigong,youguidianchehegongjiaoxiantuiguangjintiedeng。diershilvyouchengshihuwaituozhanpeixunyinsuzhidingjihua38.67yimeiyuan,tongchangzhongyong:xinandajujulishuomingtabuweitiandishouchu,tiandijianqinghuadeng。sanshixianchengzhilijinkexuehuafangfafangweiguihua17.95wanyiyuan,zhuyishiyong:zhishijingfangxiangmushejiyuzhengwudatingjingzhunfuwuxiangmu“yiwangtongban”,xianchengcaozuo“yiwangtongguan”dengshehuizhonghuanjingzhilitixidajiansheji。sishitesewenhuajingzhunfuwuxiangmu、tiyuyundongqiangquyuwenlvxiangmuweishengshiyekaifadengfangbianbuzhi7.415yi,shouyaoshiyongyu:“liangguanyici”dengguwenhuashuipingtiyujiaoyugonggongsheshigoujian,zangpinhehu,feiyichuanjiyincheng,guwenhuashuipingziyuanpeizai,guangdashiminjianshenjianfeibuyoudaogoujiandeng。

4.统筹医疗保险协调统筹医疗保险转型进一步完善生态环保工作体系,综合性区域管控打破严重难以解决的问题,优化提升服务性面积无法我们的需求

kuayueshituidongleziranlv🍷seshengtaitiaojianquanbaohuquandequyutiaojianyuantouguanzhizuzhitizhigaibian,jianliwanshanziranlvseshengtaitiaojianquanbaohuquanwenmingliyitongchouyiliaobaoxianxiediaohuiguize,laokaodequyutiaojianzongtiyuantouguanzhiyuqixiaoguoyongyoumingquedequyutiaojianyixiewenti,ruanxingziranlvseshengtaitiaojianquanbaohuquanguanjiantuozhandadoushiziranlvseshengtaitiaojianquanbaohuquanfuwuqi,jiuzhengziranlvseshengtaitiaojianquanbaohuquanweixinwangluojiweifengfuyouxiugonggongxingchangpin,yiyongyouzhongguorenminriyizengjiazengjiadejingzhiziranlvseshengtaitiaojianquanbaohuquandequyutiaojianxu。2021nianshengtaijiankanghuanjingshigonggaisuananpaihao37.5wanyiyuan。diyibeiwurandeshengwufangzhianpai8.825yi,shiyongzaisongshenshuixuexifenweijinghuayoujuxiandanweijisongjiangsubushuixuexifenweijinghuayoujuxiandanweigaikuogaigongchengxiangmu,yuwubingguigaijian,shizhengdaolukongdiaoshuigongzilaishuiguancaifanjian,wushuichuligongzilaishuiguancaigaijianjimoyangxuexifenweichanpintancedeng。ermoyanglinguoyejiansheguihuayulvhuayanghuqueding2.52duoyi,shiyongmoyanglangdaosheji、moyanggongyixiangmulinsheji、fangsonglindileisheji、jingqugongyuanjijiufengshisanshanguankongdeng。sanshiheliuzongheyifazhilidengshuiwushejiniding15.05wanyuan,yuzhongguonongcunzangshuibujiutibiaozhengxiuguochengzhong,weiquzhengxiu,hedizhilizhengye,hedizhilizhangjiugongzuodeng。sishishironghuaijingjifanghulindaiyunyinghelianpai11.11shangyiyuan,yingyongyulajikenghuanweijiagong,jingguanjijiexinjiayuanshigong,tongbotanghaixia꧒lianganshengtaihuanjingchaichu,g60wenxianglubuyiyangkoufanghulindaijingguanxiaopinjiaqiangdeng。

(liu)youguandeyusuanbianzhiqingkuangfashengjiushuoming

1.供应量资源工程预算布置问题

weijin1buzuodazuoqiangkucunliangchengben,daidongchengbentongchouyiliaobaoxian𒆙liliang,zengqiangguokuchengbenyongshengtaixiaoyi。yigeshishangxiadiaozhengfeiyongyusuanzengqiangshangxiadiaozhengjijintouzi37wanmeiyuan,shiyonganzhuangxianzhengfuzhuzi、laochenggongchengjianzhudenggaixiangmu,fazhan2021nianxunchanggongzhonggongchengyusuanchuruyudun。er💙yao2021nianzongliangzichanzhongjutianpaihuajiemaodunquzhengfuyinxingzhaiquan1.9yimeijinjifangchanxiujian0.4wanmeiyuandeng,qiadangcaokonggongyingliangshichangguimo。

2.区内有级转出结算情况报告

2021niandishijiyugongbudaoqujidechuandifuwei76.14wanmeiyuan。2021nianqujiyuxiafadaozhenjideqianyizhifufangshiwei12.07yirenminbiꦬ,jinlai:tongchangzhuan𓆏huixinyongkazhifu8.95wanmeiyuan,zhuandingzhuanchufukuan3.12shangyiyuan。

3.对区本级费用公司费用废除预下发

liyong《gusuanfa》diwugeshi4tiaoxiangguanguiꦓding,zai2021nian1yue1rizhirendaihuishenpiquanyujuesuanburuqijian,duiqubenjizhengfubumenyujuesuanjibenxingfeiyonghuafei feiyonganniandusifenchanpinzhiyidezijinyuzhiding,daxingxiangmufeiyonghuafei feiyongjiduizhenjigenggaishoukuanfuheshangyiniantongjiyujuesuanfeiyonghuafei feiyongshuhelianpai。

 

三、全心全意以赴、英勇努力,保证完工“十四五”开局成就

 

2021nianshi“shisansi”dejingongshouguanzhinian,shangxian“dierminggeduonian”xinxindezhengchengdeyuandiannian,gaiqucaizhengyusuangongzuozhongjiangqingqingdizheliquanxianguanjiangangweiri🐓changgangweirichanggangwei,jianchixuexiwenzhongqiujindegangweirichanggangweizongzhudiao,zaicizhouziliaogongzuogan、shenshengzhizeganhejianjugan,yigengguangjueding、jiaokuaiganjue、gengshixincuoshi,quanmianrenzhenzhixingrenzhenzhixingjibencaizhengjudezhengce,zhuahaowangong2021nianfeiyongyusuanmudeshijierenwu。

(yi)qiangdiaocaijujibenjianshe,mosuocaizhengbumentuopinzhifuxiaoshouqudao

“zaiweihaizhongyuxinji,yubiangeshidaizhongkaixinju”,huanraoguanjiancaizhengzhichuguo🌳jiazhengcegengjiadeguanjianyousuowei,yigejingjihuogupiaoshichanghexinshengmingli,henhaodeguibiwoqujingjishihuichengxuyunxingzhongchuxiandezhuangjiheduizhan。yigeshituijinluoshizerenxinerluncaizhengxingguanligongzuojizhixianxingzhengce,zugoujifajiezhen(kejiyuanqu)fazhanchengbenshehuichongfenxing,zuodachengbenshehuishichangguimo,bianhuachengbenshehuiziwoshili,zengqiangbianhuacaiju。eryaohuifazhangbanyuang60kechuangzoukuohexinquxiaoguo🦩,fenlishiyongzhongyaopinpaizhichengkaigong,dazaofazhanrencaizhanlvexinqiqiyedefazhanlianyunjisuanpingtai,jianghuiquanlidazaojucaixindezengzhangedian。sanshiyouxiaoliyongdeshuishouyouhuicelvetianshilunrongzidanbaogongsizerendecelve,bujianduanqiansuoweiyouxiaofeizhemian,wangluofugaiquanshigeqiyedefazhanlianlian,xiufuxitongshichangzibengongsifawangjingjifazhanmoshao,jinxingwenjingjilianwenqiyedefazhanlianlianbaojucaishuiji。

(er)guanchuanshourujiaoyuzhichugouzao,qieshibaozhangminshengyinxingjizhuyaoshourujiaoyuzhichu

zuilaojianxing“jiankufenfatuqiangfenfatuqiang、qinjianjiangdichengben”dedexiangfa,chixubaochibaochiyouhuafazhancaizhengbumenfuchuzuchengbufen,jianchibujiaozhongxinwentiboruodian,ningjiaoyouerwenhuayishupeixunfudaogonggonggonggonghuanweifuwupeixunzhiliangjian、gerenshebaobiyeshengjiuyeqianjing、juzhufangyoubaoxian、tongyonganquanguigehuaguanli、zhongguochengjianguihuahezhongguochengquguigehuaguanlidengzhongxinwentibanyaoshixindaxingxiangmu,huijizijintourushidetongyongfuwupeixunzhiliangdepingdenghua,yuanyuanbuduanfazhansongjiangrenmindededao ganhemeihaodeshenghuogan。qishiyuelaiyuekuaiyouerwenhuayishupeixunfudaochanpinshejiguihua,chixubaochicujinyouerwenhuayishupeixunfudaozongshanggaigechuangxin,fenlicujinyouerwenhuayishupeixunfudaoyouyijunhengxingfazhan;chixubaochibaochicujinbenqutongyonggonggonggonggonghuanweifuwupeixunzhiliangjianxitongshejiguihua,jianquanbijiaozhongyaoxinguanyiqingfangzhixinjizhi,jianxiaojuweigonggonggonggonghuanweifuwupeixunzhiliangjianfuwupeixunzhiliangdejigoushejiguihuabuzhufeijijixing,fazhanjicenggongzuogonggonggonggonghuanweifuwupeixunzhiliangjianfuwupeixunzhiliangdecengci,youbaoxiancungonggonggonggonghuanweifuwupeixunzhiliangjianshi(zhan)guigehuashejiguihuadengrenminzhengfujiguanban💦yaoshixindaxingxiangmutixian。jianxiaoshidaijiuzhijiujifupindengzhongxinwentifanchouyingxingbuzhufei,dazaitixianwengangbiyeshengjiuyeqianjingshujulaitiaoli,luoshig60kechuangloutidaojinrongrencaixinchoudefuzhi。erjibenqieshibaozhangjinyibutuidong“xiangcunlvyoufuxingshichangcelve”,wenzhongyoujinshengjiangnongmingyiyangtiannianpingheng、xiangcunjianpaizidongyunxingbuzhufeidengcaizhengzijindezhuru,lidezhichinongyekejizhizaoyechengzhang jijibenzhishidefuwusheshishigong,zhudongxingjinyibutuidongpunanchuntianranchengzhang shijianjingyanqushigong。sanshilijiwendingbiranjingyingguimodedifangzhengfutouzifeiyongzongshu,dalijibenqieshibaozhanggongzhongziyuanxingjunyunshebei、shengjiangchengshidiquchanpinpinzhihenengjidezhongdiancungongzhongdefuwudexiangmu。

(san)zhankaitaolunshiyanshigongzuorenwuguanlibiaozhungongzuorenwuguanli,zuoxizuoshijibencaiwugaigefangangongzuorenwu

wenbutuidongmeiyixiangchengbenjuesuancaozuobiange,biankuaichenglixiandaihuacaizhengjuxingzongzhichucaozuoguizhangzhidu。sishixiangxishenruwenbutuidongrenzhenluodaoshichu《chengbenjuesuanfajutishishideguize》,lianxubuduancongertigaolesixiangrenshijiaqiangjigouchengbenjuesuancaozuo,zaicizhoubiaozhundanweilezhuanxiangzhengzhigenggaiwangyinzhifu,chuangjianquanfangfachengbenjuesuankaohepingjiacaozuoxinyanjie,queliquanzhenggeguochengchengbenjuesuankaohepingjiacaozuotishengjilianban,congertigaolesixiangrenshicongertigaolecaizhengjuxingzongzhichuzhuanxiangzijinshiyongzuoyong。erzaicizhoubiaozhundanweilequanshengxianxianqubumenbubangongshibumenxing☂jiguanjinhuojingzhunfuwudexingyuxingweijudong,quelixianxianqubumenbubangongshibumenxingjiguanjinhuojingzhunfuwudexingyujigoulianhe,wenbutuidongxianxianqubumenbubangongshibumenxingjiguanjinhuojingzhunfuwudexingyuzigeshenchacuoshi,chengshudezhengqianfangheeping“shijizhangtongzhidan”。zaicizhoucongertigaocaimairenzhutigangwei,biankuaiqueliyizhaofalvguidinghefahegui、gangweigaozhiliang、fengxianfenxicunzaikediao、zewenfeichangyanyaoqiuyaoqiudexianxianqubumenbubangongshibumenxingjiguanjinhuojingzhunfuwudexingyuneiwaibucuoshi。sanshichixushijianwenbutuidongchengbenjuesuancaozuo“erheyihua”gangwei,xiangxicongertigaolechengbenjuesuancaozuodebiaozhundanweilehua、biaozhundanweihuahezidonghuapingjunshuiping。wenbutuidongchengbenjuesuankaohepingjiacaozuoyuchengbenjuesuancaozuogefangmiandehouduronghe,chengliwanshanchengbenjuesuanloupanquanshengwuguoduqicaozuocuoshi。sishicongertigaochengbenjuesuandegangduheqiangduzhiyue,feichangyanyaoqiuyaoqiuchengbenjuesuanjinxingdiaojie、yanfangchengbenjuesuanzhuijia,yajianchangjianxingxingzongzhichu,zhuashigezhongleixingminshengyuzhongdiancunloupandezongzhichu。wushihelikexingjutianpaimeiyixiangxianxianqubumenbubangongshibumenxingjiguanwaizhaihaibenfuxixingzongzhichu,youxiaohuajiemaodunchiyoudianxianxianqubumenbubangongshibumen𒈔xingjiguanyinxingwaizhai,yanfangxianxianqubumenbubangongshibumenxingjiguanwaizhaifengxianfenxicunzai,jueduichulixinzengdexianxianqubumenbubangongshibumenxingjiguanyinxingwaizhai,feichangyanyaoqiuyaoqiurenzhenluodaoshichudianxianxianqubumenbubangongshibumenxingjiguanwaizhaizewencuoshi。

“东方经典欲晓,莫道君行早”,批评指正代表英语,2021年是“十四五六”整体规划团战不惑不惑之年,也你不是我国周到修建社会中现实主义意式化欧洲国家新新的篇章的进入设置不惑不惑之年,面对新冠肺炎疫情的冲击和百年未遇之大变局的影响,该区民政工作任务任务将坚持学习稳中求进、进ꦿ中求质的工作任务任务总ಌ主题和“稳上涨、调组成部分、惠民社区生、防風险”的环境承载力事情策略,树立远大理想低线思维模式、减弱忧患自觉性,可行防范和化解前进道路上的各种风险,加快后疫情时期稳经济促增长高质量发展,加快打造长三角g60kechuangloutikoumuqianzhongguowaizhanlvezhongdianlianluoxian,kuaisuzengzhangtoujian“kechuang、li🍨shirenwen、shengtaibaohu”dechengshihuahuaxinsongjiang,yiwangwuqianfafen!

zhishangbaogaodan,qingyuyian。

 

 

 

 

biaogeyi:2021niansongjiangquyibangongyongsheshifeiyongyingshoubiao

fuzhuer:2021niansongjiangquyibandegonggongxinxigongchengyusuanbochubiao

fulusan:2021niansongjiangququbenjidabufengongyonggaiyusuanshouruzhichubiao

fuzhusi:2021niansongjiangqubumenxingzhaiquangusuanyinglibiao

fuzhuwu:2021niansongjiangquguojiaxingmujijinfeiyongzhichufeiyongbiao

fululiu:2021niansongjiangquguoyoutuditouzizhexiaoshouyusuanbiaoyingshoubiao

fuluqi:2021niansongjiangqujitisuoyouzhizichanguanliqiyejingyingcaizhengyusuanjingfeizhichubiao

fuluba:2021niansongjiangququduizhenjibenshanggongzhongcaizhengyusuanzhuanyixiaofeibiao

fulujiu:2021niansongjiangquxianzhengfucaichanchabuduodejilubiao

fulushi:2021niansongjiangququbenji“sangong”jiedaifeicaizhengyusuanqingkuangxiabiao


附注一

2021年松江区一般的公共性费用预算薪资收入表

 

 

 

企业单位:余万元

项  目

去年同期履行数

财政预算数

费用数为去年执行命令数的%

国家税收收入水平

1,861,714

1,916,800

103.0

    cengzhishui

693,066

714,000

103.0

    shangjiasuodedaoshui

209,552

215,000

102.6

    zishenhuodedeshui

89,250

92,000

103.1

    dishiyunyingweihufazhanshui

57,624

59,400

103.1

    fangwushui

96,352

99,300

103.1

    jiyinshui

33,285

34,300

103.0

    chengzhenguihuadibiaocaiyongshui

12,385

12,760

103.0

    guoyoutudicengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyongdisunhuaishui

2,176

2,200

101.1

    gerensuodeshui

188,971

194,650

103.0

    huanjinghehushui

124

130

104.8

    mougeshuili

-243

-255

104.9

非税收收入入

344,508

439,500

127.6

    zhuanyegongzi

43,026

44,000

102.3

    xingzhengshiwujiaoyushiyexingbaojiagongzi

8,988

9,000

100.1

    guojiagushichang(caichan)youchangshiyongnaru

181,808

191,700

105.4

    mouxieshourulaiyuan

110,686

194,800

176.0

问题财政厅工资收入累计数

2,206,222

2,356,300

106.8

 

 

 

 

变动性个人收入

1,679,670

1,309,263

77.9

    shangyijibutiezhengceshishouru

1,108,753

912,391

82.3

   🔯   &nb𒊎sp; tuihuixingxinzishouru

306,444

300,440

56.8

       ꧒; yiyang xingqianyishoukuanxinzishouru

529,237

496,783

181.9

项  目

去年连接数

预算表数

预算表数为本年履行数的%

   &n🅷bsp;    zhuanyebiandongwangyinzhifushouyi

273,072

115,168

42.2

    xinzengjiayiyang gongsizhaiquanxinzi

106,000

 

0.0

    qiannianjiezhuan

90,795

19,676

21.7

    shiyonggaiyusuanwendingxinggaodediaojiezhaijuan

215,077

370,000

172.0

    congzhengfubuxingsimujijinyusuanbiaodiaojin

150,000

 

0.0

    congjitisuoyouzhichongfenjingyingzhechengbenyusuandiaojin

9,045

7,196

79.6

收入水平共计

3,885,892

3,665,563

94.3

 


附录二

2021年松江区应该公用设施估算性支出表

 

 

 

基层单位:万美金

项       目

前年程序执行数

预算表数

项目预算数为前年

来执行数的%

yi、yibanlaishuogongyongbaozhangkaizhi

216,144

268,614

124.3

二、防御收入支出

3,751

3,810

101.6

san、gongzhonganquanbaozhangfeiyongzhichu

147,677

153,772

104.1

si、xueqianjiaoyuzhichufeiyong

437,281

433,931

99.2

wu、kexuedejishuyingyongshouzhi

61,850

65,829

106.4

liu、yishudujialvyoutiyupingpangqiuyuwenhuachuanmeijieyu

46,036

77,549

168.5

qi、shehuishenghuodedaobaozhanghexueshengjiuyeqitazhichu

363,399

390,694

107.5

ba、weishengjianshentijiankangjiaoyuzhichu

206,451

226,036

109.5

jiu、jienengjianpaidinenghaozongzhichu

53,835

59,887

111.2

shi、chengxiangjianshejuweifeiyong

601,711

534,571

88.8

shiyiguoqing、nonglinyeshuibochu

275,793

321,388

116.5

dishier、jiaotongguanliyunshuguanlishouruzhichu

170,003

190,529

112.1

dishiwu、cailiaodizhikanchahuaxuegongyegerenxinxidengxingzhichu

264,444

289,409

109.4

shisi、shangjiashouhoufuwuyedatoudengkaizhi

13,087

10,288

78.6

dishi、ziranerranyingshiziyuanhaiyangnengqixiangjudengjingfeizhichu

7,740

7,930

102.5

16、gerenzhufangdanbaoqitazhichu

249,804

189,823

76.0

shier、liangyoushipinjiuzaiwuzicunliangshouruzhichu

6,522

6,071

93.1

shijiu、zaiqingyufangzhiliaojiyingjizhihuianquanguanlihuafei

19,705

23,171

117.6

十八、保送入学费

 

62,773

 

sanshiwu、jiezhaifuxihuafei

23,124

23,895

103.3

二11、另一付出

21,762

108,605

499.1

应该公共信息概预算总支出预估合计

3,190,119

3,448,575

108.1

 

 

 

 

转出性付出

695,773

216,988

31.2

    shangjieshangjiakaizhi

148,597

150,988

101.6

项       目

本年来执行数

项目预算数

概算数为本年

来执行数的%

    dabufenqiyezhaihaibenxingzhichu

86,968

66,000

 

    kexueanpaigusuanwendingxingdiaoshiguquanjijin

440,532

 

 

    jiezhuanxianianqitazhichu

19,676

 

 

费用支出 总金额

3,885,892

3,665,563

94.3

 

 

 


附录三

2021年松江区区本级常见公用估算拨出表

方:十万

项   目

本年执行工作数

估算数

财政预算数为前年执行力数的%

yi、jibenshanggonggongfuwusheshizhiliangfuwuzhiliang

153,785

178,446

119.6

    zhongguorenmindaxueshiwuxing

1,070

1,218

113.8

      renshibumenqiyong

849

732

86.2

      yibanxingzhengxingjianguangonggongshiwu

15

22

146.7

      rendadaibiaohuiyineirong

51

266

521.6

      rendachangweihuiducha

13

35

269.2

      shizhishiye

142

78

54.9

      xuduozhongguorenmindaxueshiqingshouruzhichu

 

85

    gongshangliangonggongshiwu

878

897

102.2

      xingzhengchuyunzuo

603

521

86.4

      gongshangliandianshidianhuahuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      qiyefazhanzhixing

 

14

      biequanguozhengxiexingzhengshiwujingfeizhichu

110

93

84.5

    政府办公厅(室)及相关机构事务

40,322

41,228

102.2

      xingzhengjiguanyundong

14,485

16,580

114.5

      tongchangzhengfubumenguanlixitongshiwuxing

8,104

4,705

58.1

      zhengfujiguanjingzhunfuwu

833

786

94.4

      zhuanmenguojiyewujibumengongzuojingying

1,747

991

56.7

      xinfangshiwu

100

178

178.0

      jiaoyushiyecaozuo

2,513

2,694

107.2

  𝐆;    qitadezhengfubangongshibangongting(shi)jiyouguandegouzaoshiwufeiyongzhichu

12,540

15,294

122.0

    qushiyugaibianxingzhengshiwu

1,977

2,263

114.5

      zhengfubumenyunzhuan

1,346

1,404

104.3

      jibenshangcaizhengjianguanshiwuxing

631

859

136.1

    cesuanxunxigongzuo

2,165

1,910

342.3

      xingzhengguanliyunying

710

675

95.1

      tupianxinxishiyi

20

16

80.0

      zhuanxiangzhengzhishujuhuizongyewuliucheng

8

28

350.0

      tongjihuizongguanlizhidu

118

75

63.6

      zhongdianpuchabiaocuxiaohuodong

730

594

81.4

项   目

本年运行数

决算数

工程预算数为前年连接数的%

      huizongchouyangjianyanshididiaocha

408

435

106.6

      detongjishujuduanxinshiyishouruzhichu

171

87

3,267.3

    guokushiwuguanli

4,662

4,189

89.9

      caizhengdiannaoyunxing

2,780

2,527

90.9

      jibenshangxingzhengchulichulishiwuchuli

20

 

      chanpinwangluohuaxiujian

987

763

77.3

      minzhengweipaiyewubumenshouruzhichu

760

657

86.4

      gezhongcaizhengyusuanyewujieyu

115

242

210.4

    shuiwuyewu

3,051

1,956

64.1

      zhengfubumenjinxing

2,338

1,956

83.7

      zhengchangxingzhengshiyikongzhishiyi

713

 

    shenjijugongzuo

2,192

2,060

94.0

      xingzhengguanliyunzhuan

905

765

84.5

      shenjigongzuoyewulingyu

977

944

96.6

      cangonggongzuo

219

251

114.6

      qitashenjigongzuoxingzhengjianchaqitazhichu

91

100

109.9

    jijianduchaxingzhengjiancha

2,519

2,700

107.2

      xingzhengxingyundong

2,313

2,336

101.0

      putongrenshibumenguanlifangfashiwu

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      qiyujijianjiandugonggongshiwujiaoyuzhichu

55

69

125.5

    kemaoxingzhengjiancha

7,968

26,055

327.0

      xingzhengchugongzuo

1,887

1,712

90.7

      jibenxingzhengjianguanjianguangongzuo

2,619

2,492

95.2

      qiyeqiyong

1,659

1,847

111.3

      lingwaishangmaogongsigonggongshiwuxingzhichu

1,803

20,004

1,109.5

    lilunzhuanlizhengshiwuxing

1,043

1,171

112.3

      xinxishiyongquancelveheguihuafangan

1,043

1,171

112.3

    gangtaishiyi

205

295

143.9

      zhengfubumenqiyong

154

143

92.9

      pubianrenshibumenjingyingshiwu

51

152

298.0

    danganbaoguanxingzhengjiancha

944

1,149

121.7

      zhengfubumenyunying

622

564

90.7

      ziliaoguan

307

564

183.7

      biedanganbaoguanyewufeiyongzhichu

15

21

140.0

    ziyouzhuyidangpaijigongxinglianshiqing

458

495

108.1

项   目

去年制定数

工程预算数

财政预算数为本年履行数的%

      changjianzhengfubumencaozuoshiwuguanli

105

110

104.8

  ෴;    lingwaidejunzhuzhidangpaijidishuilianshiqingfeiyong

353

385

109.1

    guangdaqunzhongxiaotuantishiyi

4,625

6,871

148.6

      xingzhengguanliqiyong

930

845

90.9

      changjianxingzhengsusongguanlixitongshiqing

1,373

1,646

119.9

      gonghuishiwuxing

20

76

380.0

      shiyezhengchangyunzuo

146

221

151.4

      biegongzhongtuanxiushiwuzongzhichu

2,156

4,083

189.4

    dangzhibuqiyezhengceyanjiushi(shi)jiguanliandaikuanjigoushiwuxing

6,106

6,509

106.6

      caizhengxingshi

2,160

2,033

94.1

      dabufenxingzhengchuguanligongzuoshiwuguanli

3,254

3,813

117.2

      shiyeshanggongzuo

692

663

95.8

    anpaiyewu

2,325

2,426

104.3

      xingzhengshiwuxingshi

862

944

109.5

      tongchangqingkuangxiarenshibumenchuligonggongshiwu

810

1,009

124.6

      tongyianpaixingzhengjianchazhichufeiyong

653

473

72.4

    chuanboshiqing

19,919

18,583

93.3

      zhengfubumenshiyong

522

465

89.1

      banxingzhengkongzhikongzhishiqing

8,423

7,501

89.1

      shiyefazhanyunying

1,952

1,789

91.6

      xuduoxuanchuantuiguangshiyizongzhichu

9,022

8,828

97.8

    tongzhanshiwuxing

1,076

1,642

152.6

      xingzhengchuyunzhuan

691

607

87.8

      putongxingzhengsusongcaozuoyewu

150

805

536.7

      minzuzongjiaoyewu

121

112

92.6

      qiaominxingzhengjiancha

75

73

97.3

      tongyitongzhanshiqingshouzhi

39

45

115.4

    lingyigongchandangyuanshiwuxinghuafei

23,598

28,041

118.8

      chuangyekaijiyunxing

22,506

26,449

117.5

      gezhongwodangshiqingshouzhi

1,092

1,592

145.8

    chayeshichangjiandudechulizhinengchulishiqing

23,812

23,802

100.0

      xingzhengshiwuyunzhuan

12,965

12,349

95.2

      banxingzhenggongzuoguanligongzuoguanlixingzhengshiwu

192

111

57.8

      shichangzhutijiegouzhili

3,728

3,886

104.2

      chayeguifanshichangjingranweishengjianduzhifa

242

379

156.6

      xinxinhuaguihua

 

152

项   目

去年同期执行程序数

费用预算数

费用数为本年连接数的%

      zhiliangjichushang

303

378

124.8

      baojianyaopingonggongshiwu

18

16

88.9

      renshizhengchangyunxing

5,699

5,937

104.2

      lingyishimian ducujingyingshiwuguanli

665

594

89.3

    qiyuyibangonggongxinxigongnengshouruzhichu

2,870

2,986

104.0

      xiangguanxunchangtongyonggongnengjieyu

2,870

2,986

104.0

二、外交史付出

 

 

san、guofangkejizhichufeiyong

3,623

3,720

102.7

    yinshuijicehuazhe

2,948

2,898

98.3

      guominfangkong

2,948

2,898

98.3

    lingyiguofangjunshihuafei

675

822

121.8

si、gonggongxinganquanxingjingfeizhichu

147,424

153,484

104.1

    wuzhuangtezhanlvjingyuantezhanlv

924

924

100.0

      mougewuzhuanggaopaolvminjinggaopaolvfeiyong

924

924

100.0

    gonganju

140,071

146,502

104.6

      xingzhengjiguanyunying

91,773

86,750

94.5

      yibandexingzhengshiqingguanlizhidushiqing

6,459

8,725

135.1

      deshuzihuaguanlixiujian

24,004

39,074

162.8

      zhifazhifa

17,835

9,898

55.5

      tebiedexiaoshou

 

2,055

    deguofanganquanxinggao

1,265

979

77.4

      xingzhengshiwuyunzhuan

1,137

879

77.3

      jiankangyewuliang

128

100

78.1

    xingzhengsusongfa

5,164

5,079

98.4

      zhengfubumenzidongyunxing

3,083

3,127

101.4

      yibanxingzhengyewuchuliyewu

304

288

94.7

      jibensifabumenjinrongchanpin

1,092

847

77.6

      pufashixuanchuan

167

202

121.0

      gongyongsheshifalingfuwude

431

532

123.4

      fajikaifa

87

83

95.4

wu、youerjiaoyujingfeizhichu

432,903

429,809

99.3

    youerjiaoyudeguanlixingzhengjiancha

1,069

788

73.7

      renshibumengongzuo

1,044

758

72.6

      qitawenhuajiaoyugongzuoguanlishiwuxingqitazhiꦺchu

25

30

120.0

    gaojidejiaoyu

371,697

372,980

100.3

      youerjiaoyufudaojiaoyufudao

98,333

95,265

96.9

项   目

去年同期完成数

估算数

工程预算数为本年执行工作数的%

      xuexiaojiaoyufudao

121,997

69,759

57.2

      zhongxueshengjiaoyuxuexiao

90,027

136,417

151.5

      gaoerjiaodao

33,500

34,127

101.9

      dechangguijichujiaoyuzongzhichu

27,840

37,412

134.4

    xingyewenhuayishupeixun

13,289

12,618

95.0

      gaodeyingyudezhiyepeiyang

13,289

12,618

95.0

    sisuibaobaojiaoyupeixun

3,763

4,159

110.5

      zhangdazhongdangwenhuajiaoyu

3,763

4,159

110.5

    diantaidianshitaijiaodao

3,416

3,637

106.5

      guangbowangdianshishipinzhongxiaoxuexiao

3,416

3,637

106.5

    techujiaoyujiaoxue

1,458

1,396

95.7

      zhuanxiang zhongxiaoxuejichujiaoyu

1,458

1,396

95.7

    yanxijipeishun

9,184

11,048

120.3

      jiaoyugongzuozheyanxi

3,728

3,632

97.4

      kejiganbuyoujiao

1,946

4,368

224.5

      xunlianzhichufeiyong

3,510

3,048

86.8

    dejiaoyufeiewaichouhuadefeiyongzhichu

28,206

22,474

79.7

      dazhongxingchengshidazhongxingxuejiaoxueloudajian

25,272

20,000

79.1

      mouxiejiaoyufudaofeiewaizhidingdebochu

2,934

2,474

84.3

    qitajiaoyupeixunhuafei

821

709

86.4

liu、kexueyanjiujishugongyizhichufeiyong

51,758

57,687

111.5

    helizhishuguanligongzuoshiwu

2,448

4,085

166.9

      renshibumenshiyong

756

755

99.9

      tongchangxingzhengchuguanligongzuogonggongshiwu

1,060

1,618

152.6

      xingzhengjiguanfuwubaozhang

632

1,712

270.9

    jishuxinglilunyanjiuyudekaifa

5,693

6,789

119.3

      kejichanyezhongdachengguozhuanchengyusanchu

5,693

6,789

119.3

    xiandaikejinengliyubaozhang

21,676

22,855

105.4

      kexueshenghuotiaojianzhuanxiangducha

21,676

22,855

105.4

    helidejishushuo

1,112

2,578

231.8

      kepujiangjiegongzuo

338

1,832

542.0

      xincailiaojishuguanzhan

774

746

96.4

    lingyishuxuefangfaqitazhichu

20,829

21,380

102.6

      xuduokejichuangxinshuiping𒈔jishushuipingzhichufeiyong

20,829

21,380

102.6

qi、wenhuajiaoyujingquyundongyuwenhuachuanbohuafei

38,390

68,531

178.5

    renwenhelvyou

25,874

56,620

218.8

项   目

本年执行程序数

概预算数

项目预算数为去年连接数的%

      xingzhengshiwuyunying

2,073

1,901

91.7

      pingchangcaizhenganquanguanlishiyi

230

150

65.2

      shaoertushuguanguan

2,021

2,077

102.8

      yishuzhanshihuijidangzuojinianxitong

695

802

115.4

      xingcaitiyuguanwangxingdong

1,949

2,702

138.6

      baixingtesewenhua

3,001

3,870

129.0

      tesewenhuabianchuangyubaozhang

29

32

110.3

      jishu heyouwanzhenggeshichangjianli

546

581

106.4

      zizhuyoupinpaixuanchuan

2,148

1,778

82.8

    ℱ  lingwaiderenwenjingshenhexiuxianlvyouzhichufeiyong

13,182

42,727

324.1

    gujianzhu

1,986

2,494

125.6

      chutuchuantongcunluocuoshi

235

1,814

771.9

      kejiguan

1,751

680

38.8

    junshitiyu

7,722

8,871

114.9

      caizhengcaozuo

603

761

126.2

      changjianrenshibumenzhilishiwuxing

402

1,213

301.7

      tianjingyundongjingsaihuodong

89

155

174.2

      tiyupingpangqiuduanlian

826

831

100.6

      tiyujingjiyundongchangguan

4,845

4,410

91.0

      kehutiyujingji

945

1,458

154.3

      qitadetianjingjingfeizhichu

12

43

358.3

    diantaidianshijiemu

5

12

240.0

      qiyuguangbodiantaidianshijishouzhi

5

12

240.0

    qitaderenwenjingshenlvyouhuodongtiyujiankangyuchuanmeiyefeiyongzhichu

2,803

534

19.1

  &𒅌nbsp;   shixuanchuanhewenhuafazhanzhuangdazhuandingqitazhichu

2,026

34

1.7

      wenhuajiaoyupinpaijinzhanzichabaogaobochu

777

500

64.4

ba、dangjinshehuibaozhangbucuoshihejiuyejihuishouzhi

264,441

272,258

103.0

    rengongchengbenhuanjingziyuanheshejiaoweihugongzuoguanligonggongshiwu

38,001

40,311

106.1

      renshibumenzhengchangyunzuo

1,147

1,210

105.5

      tongchangqingkuangxiaxingzhengchulichulishiyi

24,606

25,926

105.4

      zongheguojiyewuanquanguanli

160

186

116.3

      gongzuofuwuducha

900

849

94.3

      shichangwentuoxiangguanyewukongzhishiwuxing

749

690

92.1

      tupianshuzihuagoujian

 

7

      laodongjiuyexiangguanhexiaofeizheweiquan

 

65

🐠      gongzhongjiuyejihuifuwudehezhiyedenenglirendingzuzhi

1,969

 

项   目

本年运行数

估算数

估算数为上一年制定数的%

      laogongrenshizhengduanjiufendiaojiefalvzhongcai

825

848

102.8

      shiyeshangxingshi

 

3,163

    &♋nbsp; ♋lingwairenweicailiaoheshejiaozhiliangbaozhangguanlixitongshiyixingzhichu

7,645

7,367

96.4

    minzhengguankongxingzhengshiwu

3,353

2,727

81.3

      xingzhengsusongqiyong

712

605

85.0

      shehuizhongzuzhixingzhili

919

1,016

110.6

    &🐟nbsp; xiajicengfengjianwangchaozhizuohejiedaobanshichuguanli

476

349

73.3

      mouxieminzhengzhilixingzhengshiwuhuafei

1,246

757

60.8

    xingzhengjiguanzijishiyejigouguanyuyanglaodichanyanglaohuafei

88,099

87,133

98.9

      xingzhengsusongjigoulituijuerxian

2,193

2,173

99.1

      gongzuochangjialituixiugongzi

3,526

4,338

123.0

    🍒  shizhijiguanxingyejiliangdanweijichuyanglaoyuanshangyexianjiaonajiaoyuzhichu

55,472

55,237

99.6

 &n🐲bs⭕p;    gongshangdengjishiyejiguandanweishiyenianjinshoujijiaofeixingzhichu

26,881

25,336

94.3

   &nbs🎃p;  qita🐓dexingzhengjiguancangongbiaozhunyiyangjingfeizhichu

27

49

181.5

    jiuyejihuibutiejin

31,609

28,308

89.6

      zizhuzizhuchuangyezizhuchuangyechanpinjiujikuan

64

484

756.3

      zhiweixuexibuzhufei

105

 

      gongyihuodongxingzhugangbulei

25,520

24,812

97.2

      tuijingongsijintie

54

1,740

3,222.2

      qiyuzeyebutieshenqingshushouzhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zhenwangfuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

   ⛄   zaixiangfuyuan、tuiwuxianyijunrenshenghuodebuzhujin

406

430

105.9

      youfurenshigongsideqitazhichu

264

364

137.9

      gongminyiwubingyoudai

1,365

1,492

109.3

  🃏&nb🦄sp;   cunlijituiyizhongguoshibingzhonglaonianjieduanjiatingshenghuobuzhufei

19

38

200.0

      gezhongyoufushouruzhichu

724

78

10.8

    tuiyifangwuchaiqian

6,164

6,065

98.4

      tuiyiwuqibaifang

1,094

650

59.4

   🌳;   de𓆉junduijiaojiezhengfuxingdeliyanglaojingongzuorenyuanfangwuchaiqian

2,626

3,546

135.0

 &꧑nbsp;    junduijiaojiebumenliꦫtuixiuzhixiangzhenganbufuwuguanliyiliaojigou

298

384

128.9

      tuiyizhanshiweihujiaoxue

28

43

153.6

      zhanduizhuanyefangzhiganbuzhigongfangzhi

1,396

907

65.0

      tongyituiyianzhigongzuosuoxuyaoqitazhichu

722

535

74.1

    shehuigejiefafuli

39,849

53,694

134.7

项   目

前年履行数

项目预算数

概算数为上一年进行数的%

      weichengnianrenhaochu

208

325

156.3

      nianjishehuifuli

26,871

26,106

97.2

      shehuihuayoufuligongzuobiaozhun

2,639

4,320

163.7

      yanglaobaoxianfuwuxing

9,995

22,765

227.8

      renheshehuihuafafulixingzhichu

136

178

130.9

    shangcanrenrenqiyefazhan

8,627

7,803

90.4

      xingzhengxingzidongyunxing

417

412

98.8

      xunchangxingzhengbumengongzuoguanligongzuo

460

598

130.0

      shangcanrenhuifu

1,744

2,072

118.8

      bingcanrengongzuohejingzhunfupin

3,765

2,388

63.4

      canfeirentiyupingpangqiu

79

190

240.5

      bingcanrenxingshenghuohedehulibutiejin

331

382

115.4

      mougeshangcanrenrenqiyejingfeizhichu

1,831

1,761

96.2

    hongshizishiyexin

596

587

98.5

      xingzhengbumenqiyong

290

230

79.3

      yibanlaishuoxingzhengchuguanligongzuoyewu

156

194

124.4

      lingyihongshizixingyefeiyong

150

163

108.7

    zuibianyishenghuofangshiyouxiaobaozhang

9,424

10,945

116.1

      lvyouchengshihendixianzaideshenghuojibenbaozhangjinzong💛zhichu

7,268

8,550

117.6

      xinnongcunzuidixingshenghuoweihujinfuchu

2,156

2,395

111.1

    linjianjiuyuan

1,010

1,261

124.9

      yidijiujijiaoyuzhichu

452

787

174.1

      piaoboqitaorenshijiuzhifeiyong

558

474

84.9

    tekunyuangongjiujigongfeng

126

234

185.7

   &nꦓbsp;  chengshidiqutekunderenyuanjiuyuangongfengxingzhichu

126

234

185.7

    biederiziyuanzhu

4,937

588

11.9

      qitadeshiquguoriziqiuzhu

4,937

588

11.9

    caiwuduigenbenyiyangwentuoguquanjijindebutiezhengce

5,708

5,353

93.8

    𝓡  caizhengtingduicun🍎zhendangdijuminjibenshangjiankangyanglaowendingjijin、qihuo、xianhuo、weipandebutieshenqingshu

5,708

5,353

93.8

    tuiyishibingguanlifangfagonggongshiwu

1,344

2,645

196.8

      renshibumengongzuo

258

224

86.8

      changjianzhengfubumencaozuoshiwuchuli

192

 

      yongjunyoushu

808

992

122.8

      shiyeshangdegongzuo

 

291

 &🐽nbsp;    lingyituiyituiwubingshiwuchulijingyingxingzhichu

86

1,138

1,323.3

    caiwudaijiaoshenghuobaoxiangongsifeifeiyong

536

1,977

368.8

项   目

去年同期强制执行数

费用预算数

工程预算数为本年连接数的%

     ꧅ caizhengtingdaijiaoxianyuyonghuzuijibenguanyuyanglaodichanyanglaobaozhangfeifeiyongzhichu

144

266

184.7

      minzhengdaijiaomouxiefazhanbaofeifeikaizhi

392

1,711

436.5

    qitadeshichangjingjijibenbaozhanghebiyeshengjiuyefeiyongzhichu

21,332

19,116

89.6

jiu、anquanjiankangshenghuoqitazhichu

192,793

212,450

110.2

    weishengfangyilvsechuliyewu

6,040

6,010

99.5

      xingzhengsusongshiyong

1,762

1,771

100.5

      yibanzhengfubumencaozuoshiwuxing

4,267

4,226

99.0

      qitaqingjielvsejiankangfu🦋wufangfagongzuohuafei

11

13

118.2

    gongbanyiyuanzhuanjia

35,734

46,726

130.8

      jiehezhuankeyiyuan

19,330

23,586

122.0

      laozhongyi(shaoshuminzu)yiruan

6,456

7,172

111.1

      jingshenshizhibingweishengyuan

3,185

9,601

301.4

      fuyouyangshengqingdaoboshizhengxingyiyuanyiyuan

4,203

3,590

85.4

      biechongwuyiyuanchongwuyiyuan

2,505

 

      kangfuyiyuanzhuanjia

 

2,722

      qitashiliyiyuankeshifuchu

55

55

100.0

    biaocengyixueweishengguanlizuzhi

44,043

49,093

111.5

      zhongxiaochengshiquyuanquanpingtai

41,590

46,293

111.3

      dejibenzhiliaoweishengjiandushebeishouruzhichu

2,453

2,800

114.1

    gongkaianquanweisheng

57,114

57,080

99.9

      chuanranxingjibinggaishanshedingxuexiao

5,667

5,474

96.6

      huanweiduchagongsi

2,161

2,143

99.2

      fuyouyufangbaojianjigou

1,472

1,464

99.5

      yingduichuzhipingtai

7,530

7,601

100.9

      caigongxuexitong

1,940

2,210

113.9

      dazhitigongfuwuxingweishengqingkuangtigongfuwu

24,708

22,663

91.7

      zhongtedafuwudexinghuanweifuwude

2,228

642

28.8

 &nb🉐sp;    tufashigugongkaiweishengjianshigujinjijiuyuanchuli

7,528

4,635

61.6

      mougegongzhonganquanweishengfeiyong

3,880

10,248

264.1

    zhongguoyaoyao

31

50

161.3

      laozhongyi(xinjiangminzuyi)yaozhuanye

5

 

      renheguoyiliaoshouruzhichu

26

50

192.3

    niandujihuashenghaishiwuguanli

6,432

7,233

112.5

      yixiejihuazenmexieshenghaiziyewukaizhi

6,432

7,233

112.5

    caizhengqishiyeyuanxiaoyiliaobaozhang

36,698

39,621

108.0

      xingzhengbumengongsizhiliao

4,971

6,758

135.9

项   目

本年程序执行数

工程预算数

决算数为去年下达数的%

      shiyeyuanxiaoyuanxiaoyizhi

28,209

29,297

103.9

      gongwuhuodongyuanyidingbutiejin

18

66

366.7

      gezhongrenshibumenshiyeyouchengzhengfubumen💮yiliaoqixiefuchu

3,500

3,500

100.0

    guokuduidaduoyiliaorenshenxiansimujijindebutiezhengce

33

218

660.6

   &nb🌸sp; 🍒 caiwuduiyuangongchabuduoyiyuanbaofeizhaijuandebutieshenqingshu

 

162

      caizhengzhichuduichengxiangchengzhenjuminchengzhenjuminjibenxingyiliaobaozhangshangyexianlicaichanpin🔥de🔯buzhujin

33

56

169.7

    zhiliaojiuyuan

3,997

3,855

96.4

      xinxingnongcunyiliaoguanlijiuyuan

1,556

1,671

107.4

      qitayiliaofuwuqiangjiujieyu

2,441

2,184

89.5

    youfuduixiangtupianyiliaoweisheng

185

150

81.1

      youfudeduixiangyiliaobaojianbuzhujin

173

130

75.1

      lingwaiyoufugouzaohanshuyixuezongzhichu

12

20

166.7

    yiliaodebaozhangdebaozhangweihugonggongshiwu

1,125

1,177

104.6

      xingzhengchuzuoye

238

903

379.4

      zhengchangxingzhengchuweihushiwu

49

226

461.2

      xiangguangongyehuaxiujian

 

48

      gezhongyidinganquanbaozhangjingyingyewushouzhi

838

 

    laolingqingjieyingyangjiankangxingzhengshiwu

420

413

98.3

    qiyugonggongweishengzhengchangshouzhi

941

824

87.6

shi、jienengjianpaidinenghaoxingzhichu

33,296

26,613

79.9

    shengtaibaohuhaoanquanguanligongzuo

2,289

4,493

196.3

      xingzhengshiwuzhengchangyunzuo

532

732

137.6

      zhengchangrenshibumenzhilishiqing

1,306

3,531

270.4

      lvsezhouweihuanjingbaohuhaoyichuan

186

40

21.5

ꦛ     🥂 ziranhuanjingwuranzhilicuoshiguifan、kongguijibiaozhunguiding

216

 

   &nbsꩵp;  gezhonggongzuohuanjingbaozhangjianguanshiyiqitazhichu

49

190

387.8

    zaixianjiancexitongyujiandujiancha

24

25

104.2

      heyufushenengjiankangfudao

24

25

104.2

    ganranfangzhifa

487

749

153.8

      gutaiwutifeiliaowuyucuihuapin

6

215

3,583.3

      biedewuranpohuaifangyefeiyong

481

534

111.0

    yingxiangjienengjianghao

29,476

20,976

71.2

      moyangchangjingwuranjianceyutupianxinxi

2,975

2,705

90.9

      moyangshengtaiwenmingweishengjianduzhifaducha

1,280

1,311

102.4

      jienengjianghaozhuanxiangshouruzhichu

25,141

16,960

67.5

      zhengjiedeshengchanzichazijiuhuafei

80

 

项   目

本年运行数

费用数

决算数为去年同期来执行数的%

    kezhongfuliyongnengliang

404

370

91.6

    qitajienengjianpaihuanjingbochu

616

 

shiyiguoqing、chengxiangquyubochu

353,251

349,535

98.9

    cunzhenjiedaoshequjingyinggongzuo

115,294

106,688

92.5

      xingzhengbumendiannaoyunxing

23,910

24,123

100.9

      yibandexingzhengsusongkongzhishiqing

1,965

1,726

87.8

      zhengfujiguanyewu

89

129

144.9

      chengguanjiaotongzhifa

7,234

10,346

143.0

      𝓰 yixiechengzhenjiedaoguanlixitongxingzhengjianchashouruzhichu

82,096

70,364

85.7

    xinxingnongcunshequjuweihuiguihuaquyuweihu

404

45

11.1

    xinxingnongcunshequfuwuzhangonggongfuwutixi

95,389

113,298

118.8

      chengshizhenyijusheshishebeijiancheng

35,256

45,680

129.6

      yixiexinnongcunquyugongkaichangdisheshikaizhi

60,133

67,618

112.4

    cunzhenjianshejiedaochangjingweishengqingkuang

128,742

118,022

91.7

    toujianxingyebiaozhunhuaguanliyujiancha

12,166

10,924

89.8

    xiangguanchengxiangjuminshequnhuafei

1,256

558

44.4

dishier、nonglinyeshuishouzhi

203,945

207,588

101.8

    yuyenongcunshenghuo

55,070

53,549

97.2

      xingzhengguanlishiyong

2,643

2,654

100.4

      dabufenxingzhengxinganquanguanlishiwuxing

4

4

100.0

      shiyexingqiyong

3,938

3,322

84.4

      kejigongsizhuanhuanyukuodagongzuo

896

2,366

264.1

      binghaihaicaozong

1,258

3,240

257.6

      nongcheliangxianzhiliangyuanquande

2,445

1,885

77.1

      jianchaanquanjianguan

304

323

106.3

      tongjibiaowuranjianceyugerenxinxifuwu

244

202

82.8

      anquanwendingzhongzhihuxinzishourubulei

8,704

9,663

111.0

      nonglinjiagoudediaozhengbutie

 

710

      xiandainongyechanliangweilaifazhan

11,499

16,824

146.3

      dongbeinongcunhezuofangshijingjishehui

6,592

289

4.4

      nongchangpinjiagonggongyiyuyouhuicuxiao

60

60

100.0

      nongcunfangzidangjinshehuishiye

43

 

      nonglinyeshichangbaozhangxiufuxitongyushiyong

1,542

4,733

306.9

   &n🍒bsp;  banyoupinduoshaoqiangaizhiduishuichanyedejiujikuan

14

 

 &nb🦩sp;༺    duigaodengxuexiaohafodaxueshengdaojicengzuzhigongzhibutie

99

 

      shuidaotiankaifa

3,672

4,610

125.5

项   目

去年执行力数

概预算数

成本预算数为本年进行数的%

      biedelinyenongcunshequhuafei

11,113

2,664

24.0

    qiushuhecaoyuanshang

30,811

20,169

65.5

      qiyezuzhijigou

2,482

1,299

52.3

      yuanshilindeziyuandazao

11,588

13,403

115.7

      jiyipinpaituiguangyubeizhuanhua

730

100

13.7

      senliwangluoziyuancaozuo

 

3,025

      senlinshipinxiandainongyexiaolvpeichangfei

41

280

682.9

      dongshuzhongbaohucuoshi

 

24

      xunxijianguan

 

107

      ziranbaohuqugongyongsheshishouruzhichu

658

 

      nongyecaodifanghuofangzaijianzai

 

350

      guoduyuanqu

 

1,128

      dexingyexiaoshougongzuoguanligongzuo

 

67

      mouxienonglinhedacaoyuanjieyu

15,312

386

2.5

    shuilishuidian

108,417

126,803

117.0

      xingzhengxingzhengchangyunzuo

669

686

102.5

      yinggaixingzhengbumenfangfaxingzhengshiwu

5

 

      shizhengzheigexingyeyewuyuangongzuoguanli

20,920

22,468

107.4

      shuilishuidianjianzhugongchengjibenjianshe

43,006

68,502

159.3

      shuiligongchenggongchengxingshiyuweihu

40,951

31,170

76.1

      shuiligongchengqiyezaoqibangong

8

65

812.5

      shuiwuzhifajianchajianduguanli

584

601

102.9

      shuituzhangqibaochi

 

40

      shuiyingshiziyuanlangfeicaozuoyuaihu

175

215

122.9

      dizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shuigongxitongpinpaixuanchuan

247

262

106.1

      huanghehukuhedaojingguanzonghexingjizhongzhengzhi

 

50

 &n🌠bsp;  &nb𒆙sp; dazhongxingheshuikuyiminjuzuihoubutiezhengcezhuanxiangzongzhichu

11

626

5,690.9

      nongtianshuilianquanxingjianguan

883

990

112.1

      biedeshizhenggongchengbochu

35

45

128.6

    shandongnongcunwangluozonghegaigechuangxin

7,442

3,661

49.2

🌱      duinongcunjicenggongyixiangmuqiyejiansheguihuadebuzhukuan

7,442

3,661

49.2

    huipucaijingcaijingfazhanqianjingjieyu

2,205

3,406

154.5

      chumuyeshangyebaoxianbaoxianfeiyongbuzhufei

2,205

3,406

154.5

dishiwu、jiaotongyinxingshusongkaizhi

169,984

171,516

100.9

项   目

上一年继续执行数

费用数

预决算数为本年运行数的%

    erjigonglushuiluyunshuye

163,464

167,516

102.5

      caizhengzhixing

1,966

3,243

165.0

      erjigonglujianmei

23,147

10,638

46.0

      daolubaohu

69,596

80,428

115.6

      liuliangcheliangyunshuziliaohuajianzhu

329

 

      jigengluyunsongguanlifangfa

66,313

73,119

110.3

      shuilucheliangyunshuguanlifangfashouzhi

2,113

88

4.2

    tongyitielujiaotongchelianghuafei

6,520

4,000

61.3

      gongkaijiaotongyunshujingyingbutieshenqingshu

3,829

4,000

104.5

      xuduoliuliangshusongshouruzhichu

2,691

 

shisi、ziyuandetankangongyehuazixundengjiaoyuzhichu

139,910

174,640

120.9

    jiagongfuzhuangye

 

4,165

      goutongshepei、🉐suanchujixialieguanyutawangluoshepeichanshengye

 

4,165

    guoyouqiyeziyuananquanjianguan

1,488

1,325

89.0

      xingzhengbumenkaijiyunxing

536

449

83.8

      xunchangxingzhengbumenjianguanshiqing

480

473

98.5

      yixieguoyouqiyezichantouziguanlifuchu

472

403

85.4

    nenggouputongxiaogongsiweilaifazhanhefuwuguanlizongzhichu

117,746

73,910

58.1

      xiaoweiqiyejinzhanzhuanti

21,175

27,780

131.2

  🍎    xuduodalizhichixiaozhongxingdeqiyedefazhanhegongzuofeiyongzhichu

96,571

46,130

42.1

    mougehuanjingziyuantankuangzhizaoyeshujuxinxidengzhichufeiyong

20,676

95,240

460.6

      jishushuipinggaibianfeiyong

9,076

8,240

90.8

      deziyuandekanchagongyexinxindengxingzhichu

11,600

87,000

750.0

shiba、gongnengyegongnengyedengzhichufeiyong

8,798

4,942

56.2

    shangyefuwuyuntongyewu

301

342

113.6

      lingwaishangyexingliutongliangshiqingjieyu

301

342

113.6

    dexingyefuwudeyedengbochu

8,497

4,600

54.1

      qitadeshangyequanfuwuxingyedengjingfeizhichu

8,497

4,600

54.1

16、kejijinrongjiaoyuzhichu

 

 

ershiqi、fuchitongyizhongbeibujiaoyuzhichu

 

 

ershi、ziranmeiziyuangongxianghaiyangshengwuqixiangxuedengjiaoyuzhichu

7,719

7,930

102.7

    ziranziyuandeshiqing

6,618

7,045

106.5

      caizhengshiyong

811

784

96.7

      sidexingzhengbumenguanlixitonggongzuo

77

33

42.9

      dashengtaiziyuanxingtongguoyubaoyang

597

534

89.4

&n♊bsp;     wu🎀zhongduoyangxinghuanjingziyuanwenjuandiaochayuquequanzhucedengji

152

 

项   目

上一年执行力数

项目预算数

预决算数为去年同期施行数的%

      shiyexinzhengchangyunzuo

4,657

4,945

106.2

      qitadeshengtaiyingshiziyuanshiyijingfeizhichu

324

749

231.2

    qixiangxuegongzuo

1,101

885

80.4

      qixiangfenxiyucefenxiyucefenxiyuce

40

40

100.0

   &♚nbsp;  qixiangguancewuqizhuangbeibaozhangcuoshiyunyingweihu

70

70

100.0

&nওbsp;     qixiangtiaojiangenben💫shenghuosheshijiansheguihuayubaoxiu

281

49

17.4

      biedeqixiangtiaojianshiwuxinghuafei

710

726

102.3

dangdeshijiu、gongfangbaohuqitazhichu

241,039

178,870

74.2

    youxiaobaozhangxingjuanjianshegongchengfuchu

175,003

112,000

64.0

      penghugailiang

139,294

12,000

8.6

      bijiaolaojiuyuanqugongchengjianzhu

 

100,000

      zijianfangchachezulinmaoyishichangdefazhan

12,828

 

   🌌;   lingyigededaobao🐼zhangxinganjujianshexiangmujianshexiangmuhuafei

22,881

 

    zulinfanggaicaoxingzhichu

60,244

59,744

99.2

      zijianfangbeijinggongjijin

33,657

32,228

95.8

      fangchanmaimaibutiekuan

26,587

27,516

103.5

    chengxiangyitihuashequfuwuzhongxinshangpinfang

5,792

7,126

123.0

      lingyixianyushequjuweihuifangzibochu

5,792

7,126

123.0

ershiwu、diaoweipindongxichubeikuhuafei

6,523

6,071

93.1

    diaoweipinfangxunwuzixingzhengjiancha

3,878

3,041

78.4

      shiyexingyunzuo

192

241

125.5

      qitadiaoweipindongxishiwuguanlifuchu

3,686

2,800

76.0

    liangyoujiagongcunliang

2,645

3,030

114.6

      cunliangliangyoujiagongguojiabutie

2,645

3,030

114.6

erguoqing、ziranzaihaifangzhijiyingjizhihuicaozuokaizhi

15,514

19,190

123.7

    yingjizhiligongzuo

2,440

3,345

137.1

      renshibumenjiazai

463

449

97.0

      anquanweishengfengxianfangkong

1,259

2,107

167.4

      chuangyezidongyunxing

643

554

86.2

      gezhongzuoweiyingjidefangfafeiyong

75

235

313.3

    xiaofanganquanshiwuchuli

13,052

15,845

121.4

      xingzhengguanlidiannaoyunxing

10,075

11,391

113.1

      dabufenxingzhengbumenjingyingxingzhengjiancha

939

3,679

391.8

      xiaofanganquanyingjixiangyingjiuyuanxingdong

2,029

775

38.2

      qiyujianzhuxiaofangshiqinghuafei

9

 

    nishiliuxingzhengshiwu

22

0

项   目

去年执行工作数

费用数

概预算数为去年执行力数的%

      dizhenzaihaisuozaochengdejianceqi

22

 

ershisan、rudangjijifenzifei

 

50,000

erdishisan、jiezhaifuxizongzhichu

23,124

23,895

103.3

    tedianzhengfubutongchangqingkuangjiekuanfuxifuchu

23,124

23,895

103.3

    🍸;&nb🍨sp; difangdangdizhengfuyibandeqiyezhaiquanfuxifeiyongzhichu

23,124

23,895

103.3

2si、zichanfahuochengbenfeiyongzongzhichu

 

 

diershiliu、qitashouruzhichu

17,852

105,605

591.6

    nianzhongliuyou

 

104,470

    qitahuafei

17,852

1,135

6.4

 

 

 

其他支出累计

2,506,072

2,702,780

107.8

 

自己的名字:

yi、zengzhangsudujiaoduodeqingkuangshuomingshuzenmexie:

1.“rendaihuibangonghuiyi”xiangjikemubiqianghuagengda,ji𓆉benyinweishi2021nianguihuazhengxiehuanjiepuxuanyouguanyushiyefei200wanmeiyuan;

2.“gezhongjingmaoshiwuxingbochu”xiangjijigehuijikemubianfubijiaoda,changjianliyoushizheibufenjingfeibochucong“gezhongjianrongxianyujigoukuaisufazhanheguanlizhiduxingbo𒀰chu”youhuazhi“gezhongjingmaoshiwuxingbochu”;

3.“xuexiaopeiyang”xiangjikechenghehuijikemutianshuanghanqiguoda,zhuyaowentishijiu♑nianbingchengzhizhongxuexiaoxiaochangguibochugaisuanpeibeishijunanquanyunyong“xuexiaopeiyang”𒅌kechenghehuijikemu,gangweiyusuanshisuizheshijideanquanyunyonghuanjingjiangbumenbochudiaozhengzhi“xuexiaopeiyang”;

4.“qiyuwenminghelvyouxingyehuafei”xiang🌼jiguanlifeiyongzhufuqianghuajuanguoda,yibanyinsushizengtianle“liangguanyige”wangzhanjianshejierqishuilizhuangxiudeshuilifeiyong3.24wanmeiyuan;

5.“yiliaobaoxianfuwupeixun”xiangꦬjikechengtianshuanghanqihendade,zhu🗹yaoshiyuanyinshi2021nianhuafenpeibeisongjiangfuliweixinyuandajianhuodongxindaizijin25yi;

6.“jianzhuxiaofangshiyi——yinggaixingzhengshiyiguanlifangfashiyi”xiangjizhuanyekemuzengzhangfudubijiaoda,tongchangzhuguanyuanyinshijubuꦬzhouzhuanjinyou“dadaoshiyi——xiaofanghuozaishuanyingjishijiu”jinxingdiaojiezhi“xiaofanghuozaishuangongzuo——zhengchangxingzhengsusonganquanguanligongzuo”。

er、shangzhanglvdadehuanjingshuomingshu

1.“nongminhehuojingjishihui”xiangjitimuzengzhangꦿfuduhenda,tongchangqingkuangshi2021nianjubuzhuanxiangzijinyou“renmenqiyehezuojingjikuaisufazhan”genggaizhi“nonglin🦂shenghaizikuaisufazhan”zhuanyekemu;

2.“mougenonglinmuzhong🦩guonongcunshouruzhichu”xiangjikaoshikemushangzhanglvjiaoduo,zhongdianyuanyoushi2020nianshilixiafashandongnongcunzongshangbangzhuduchatongzhi▨butiejin8406qianyuan,2021nianweigongbu;

3.“gezhongqiushuhecaoyuanshangfeiyong”𝄹xiangjijigehuijikemudiefubuda,tongchangzhuyaoyuanyinshi2020niananpaihaolehexinfengjinglinlangdaowangzhanjiansheloupan;

4.“tielusheji”xiangjihuijifenleidiefubuda,changjianyouyinshi2020nianwuzhuerjigonglu、g60wenxianglulijiaoguihuapinpaiyiwancheng,zonggongshiyongzijine1.4wan🎀yuan;

5.🍒“shuiluyunzaizhilijiaoyuzhichu”xiangjijigehuiji🐼kemushangzhanglvjida,zhuyiyuangu2021nianzhuangzhigaibian,hangwusuohuaguigaosugonglujiaotongzhuangyuncaozuogongzuozhongjian,bujianzhuanxiangzijinhuijifenleidiaozhengzhi“gaosugongluzhuangyuncaozuogongzuo”。

6.“penghuquzhenggaizhenggai”xiangjixue💝kezengzhangfudubijiaoda,zhongdianyuangushi2021nianhuijifenleizhenggai,“jiucungaijingaijin”buzhidebujianlaochenggaijinshouzhizhenggaizhi“bijiaolaojiumingliujiahegaijin”;

 

 

 

 


表格四

2021年松江区地方政府性基金投资概算薪资表

的单位:万

项    目

去年同期执行力数

估算数

预算数为上年
执行数的
%

jitisuoyouzhidiqucaiyongquanchushourulaiyuan

644,171

1,400,000

217.3

guoyouhuanongtianbaochoulvlicaichanpinxinshui

 

 

 

lvzhijidigengdiyanfafeiyongnaru

 

 

 

中国福彩慈善金创收

4,487

3,608

80.4

zhongguochengshijibenchangdisheshifuwusheshifeishoulu

36,470

22,000

60.3

污泥补救费工资收入

30,568

32,760

107.2

qitadezhengfubuxingtouzijijinshouyi

-2,067

 

 

政府性性债卷创收累计

713,629

1,458,368

204.4

 

 

 

 

更换性工资收入

1,113,112

33,605

3.0

    shangjiabutieshenqingshushourushuiping

283,112

4,871

1.7

    zhuanyezhengfuzhaiwuzhuandaijingshouru

220,000

 

 

    caiqushangyinianyuexinzishouru

610,000

28,734

4.7

    diaojinxiangmuzijin

 

 

 

 

 

 

 

收入来源总额

1,826,741

1,491,973

81.7

 


附录五

2021年松江区市政府性股权基金财政预算教育支出表

计量单位:十万

项    目

前年执行命令数

成本预算数

概算数为前年来执行数的%

jitisuoyouzhidibiaoxuanyongquanchulingnianshouruhelianpaidejiaoyuzhichu

1,098,397

1,282,985

122.4

dujialvyoufazhanfangxiangzijinhuafei

22

 

 

linguodimiankaifaxindaizijinrangdefuchu

240

1,621

675.4

caipiaowangcishanhuodongjinfenpeidebochu

3,632

9,384

258.4

doushijichushangdesheshipeitaosheshifeibuzhidejiaoyuzhichu

38,605

45,605

118.1

dazhongdaxingshuilishuniuyiminmeiguozuihouyouhuizhengcejijintouzihuafei

4,042

1,946

48.1

shuiliangchulifeiquedingdexingzhichu

28,984

25,500

88.0

chengshiwushuijinxingchulifeiduizhaozichabaogaojiekuanjingshourupeibeidejingfeizhichu

200,000

 

 

jitisuoyouzhijiansheyongdishiyongquantudichurangchunxinzishourupipeizichazijiuzichanchunxinzishourubuzhidejingfeizhichu

5,000

 

 

负债付息总支出

19,683

25,275

128.4

kangyihenguozhaiquedingdezhichufeiyong

83,000

 

 

guojiadiqujudashuiliguihuaxiangmuguihuaxiangmuguihuajijin、qihuo、xianhuo、weipanpeibeidezongzhichu

 

657

 

政府办公室性货币基金收入支出累计数

1,481,605

1,392,973

94.0

 

 

 

 

变更性教育支出

345,136

99,000

28.7

    shangjieshangjilingdaozhichufeiyong

220

 

 

    zhongdianzichanhaibenzhichufeiyong

15,000

99,000

660.0

    diaoweizichan

150,000

 

 

    niandiyue

179,916

 

 

费用支出 总金额

1,826,741

1,491,973

81.7

 


附注六

2021年松江区集体所有制充分营业估算薪资收入表

 

 

     &nbs🎉p;     🌠zhengfubumen:wankuairenminbi

项    目

本年执行工作数

预决算数

预算数为上年
执行数的
%

一、的利润创收

23,719

17,000

71.7

    zhuangxiebanyundeqiyexiaoshounarunaru

698

700

100.3

    touzidejingzhunfuwugongyeqiyechengben shoulu

14,291

8,300

58.1

    shangyemaoyiqiyeyinglikongjianxinshui

 

 

 

    gongchengjianzhujianshedeqiyejinglirunlirun

7

 

 

    fangfangchankaifaqiyegongsidelirunshoulu

8,723

8,000

91.7

    chumuyemuyuchangjiajinglirunxinzishouru

 

 

 

    weishengjianduqiuchangfulifulishangjialirunkongjianshoulu

 

 

 

二、股利、股息利润

3,575

3,600

100.7

    jitisuoyouzhigufenpingtaiguli、guxigongzishouru

3,575

3,600

100.7

san、tudichanquanzhuanrenshoulu

 

 

 

四、结算年收入

 

 

 

wu、tongyiguojiagutouzikaijuesuannaru

 

 

 

国有化金融资本开收益加总

27,294

20,600

75.5

 

 

 

 

移转性收录

6,187

3,492

56.4

  shangjibumenjintiechuangshou

37

56

151.4

  yongshangqiannianjiezhuannaru

6,150

3,436

55.9

 

 

 

 

收入水平总金额

33,481

24,092

72.0

 


表格七

2021年松江区集体所有制金融资本经验估算收支表

厂家:万美金

项    目

本年连接数

概算数

预算数为上年
执行数的%

yi、shichangjingjidedaobaozhanghejiuyeqianjingbochu

 

 

 

er、guoyoutudizibentouzijingyingdegaisuanbochu

21,000

16,896

80.5

1.bimianwenhuaduijiyixiewentijichuangxintouzichengbenjingfeizhichu

 

93

 

2.yangqideqiyedezibenguanlijinshifang

21,000

13,000

61.9

      gongyoushichangjingjigouzaoxiugaijingfeizhichu

 

 

 

      gongyixiangmuxingcuoshitouruxingzhichu

 

 

 

      qitadeguojiajigouzibenjinjinru

21,000

13,000

61.9

3.guoyoutudipinpaizhengcecuoshixingjintie

 

 

 

4.jinrongzibenguanliguojiazibenguanlijingyingzhexiangmuyusuanzongzhichu

 

 

 

5.lingyigeguoyoukongguziyuankaiyusuanbiaofuchu

 

3,803

 

国有化资本公司开花费累计

21,000

16,896

80.5

 

 

 

 

改变性收支

12,481

7,196

57.7

    diaochengziben

9,045

7,196

79.6

    jiezhuanxianianqitazhichu

3,436

 

 

 

 

 

 

收支总共

33,481

24,092

72.0

 


表格八

2021年松江区区对镇一半公用设施决算适当转移付款表

的单位:百万元

去年履行数

财政预算数

项目预算数为上一年

实施数的%

小苏州镇

10,382

9,180

88.4

石湖荡镇

15,750

10,659

67.7

新 浜 镇

16,520

10,583

64.1

泖 港 镇

24,361

14,587

59.9

叶 榭 镇

26,888

18,858

70.1

车 墩 镇

17,280

14,719

85.2

新 桥 镇

11,874

9,222

77.7

洞 泾 镇

7,725

4,674

60.5

九 亭 镇

10,494

8,946

85.2

佘 山 镇

14,494

7,796

53.8

泗 泾 镇

10,761

11,445

106.4

未分派到镇

 

130,563

 

预估合计

166,529

251,232

150.9

 

beizhumingcheng:2021niangezhendeyibandegongyixing𒀰yujuesuanchuandixinyongkazhifujinhaiyouzaojiuqingchudeyuxiadarenwuxiangmuliucheng,weifenfadaozhenjide130563shiwanzhuyaoweixiangcunlvyoufuxingpeibeichengben、jiezhenyuwufenpeijiangxuejinchengbendeng,jiangyijuxianshiyuanyindegongzuocujinyuanyinzaiquannianzhongfen🃏toupei。

 


附注九

2021年松江人民政府办公室借款一般问题表

企业:万是

项   目

总  额

在其中:常见债权

这其中:专项计划资产

一、区政府财产大额现象

 

 

 

    2020nianzhongzhengfujigouwaizhaidae

2,388,000

1,221,000

1,167,000

    2020yuedizhongyangzhengfuzhaiquanzhaiwushangxian

2,613,000

1,241,000

1,372,000

    2021jinnianchuxianzhengfuzhaikuanshangxian

2,613,000

1,241,000

1,372,000

二、政府部债权债务额度状况

 

 

 

   2020benniandangdizhengfuzichanjine

1,258,904

680,904

578,000

    2020nianhuizongxianzhengfuzhengfuzhaiwu

326,000

106,000

220,000

    2020nianhaidaidifangzhengfuzhaiquan

101,968

86,968

15,000

    2020yuedizhengfuxingwaizhaizhanghuyue

1,482,936

699,936

783,000

   2021jinnianchuxianzhengfuzhaikuanshengyu

1,482,936

699,936

783,000

 


表格十

2021年松江区区本级“三公”金费费用预算状况表

计量单位:余万元

项   目

2020年成本预算数

2021年估算数

费用预算数为去年同期    概预算数的%

因公出国(境)费

810.00

780.00

96.3

国家公务接受费

398.76

371.78

93.2

国家公务专车购置费及正常运行费

小计

6,288.24

5,786.12

92.0

这之中:租赁费费

3,045.89

2,317.50

76.1

     电脑运行费

3,242.35

3,468.62

107.0

累计数

7,497.00

6,937.90

92.5

 

 

 

 

 

 

爱游戏欧洲杯app kaiyun体育官方网站 b体育官网下载 bat365在线中国官网登录入口 万博manbext体育官网 乐鱼体育 乐鱼体育 betway官网 乐鱼体育app b体育官网入口在线